| | | | | vi | | | |
| | | | | 1 | | | |
| | | | | 15 | | | |
| | | | | 47 | | | |
| | | | | 49 | | | |
| | | | | 50 | | | |
| | | | | 71 | | | |
| | | | | 82 | | | |
| | | | | 84 | | | |
| | | | | 89 | | | |
| | | | | 96 | | | |
| | | | | 100 | | | |
| | | | | 132 | | | |
| | | | | 134 | | | |
| | | | | 140 | | | |
| | | | | 141 | | | |
| | | | | 148 | | | |
| | | | | 163 | | | |
| | | | | 167 | | | |
| | | | | 168 | | | |
| | | | | 172 | | | |
| | | | | 173 | | | |
| | | | | 179 | | | |
| | | | | 184 | | | |
| | | | | 188 | | | |
| | | | | 191 | | | |
| | | | | 199 | | | |
| | | | | 205 | | | |
| | | | | 218 | | | |
| | | | | 225 | | | |
| | | | | 230 | | | |
| | | | | 251 | | | |
|
IAC COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION
|
| | | | | | |
| | | | | 258 | | | |
| | | | | 260 | | | |
| | | | | 267 | | | |
| | | | | 267 | | | |
| | | | | 268 | | | |
| | | | | 269 | | | |
| | | | | 270 | | |
| | | | | A-1 | | | |
| | | | | B-1 | | | |
| | | | | C-1 | | | |
| | | | | D-1 | | | |
| | | | | E-1 | | | |
| | | | | F-1 | | | |
| | | | | G-1 | | | |
| | | | | H-1 | | | |
| | | | | I-1 | | | |
| | | | | J-1 | | | |
| | | | | K-1 | | | |
| | | | | L-1 | | | |
| | | | | M-1 | | | |
| | | | | N-1 | | | |
| | | | | O-1 | | | |
| | | | | P-1 | | |
| | |
Years Ended
December 31, |
| | | |||||||||||||
| | |
2019
|
| |
2020
|
| | | ||||||||||
| | |
(In thousands, except per share data)
|
| | | |||||||||||||
Statement of Operations Data: | | | | | | | | | | | | | | | | | | | |
Revenue
|
| | | $ | 2,705,801 | | | | | $ | 3,047,681 | | | | | ||||
Operating loss
|
| | | | (50,449) | | | | | | (572,349) | | | | | ||||
Net earnings
|
| | | | 32,183 | | | | | | 268,586 | | | | | ||||
Net (earnings) loss attributable to noncontrolling interests
|
| | | | (9,288) | | | | | | 1,140 | | | | | ||||
Net earnings attributable to IAC shareholders
|
| | | | 22,895 | | | | | | 269,726 | | | | | ||||
Earnings per share attributable to IAC shareholders: | | | | | | | | | | | | | | | | ||||
Basic
|
| | | $ | 0.27 | | | | | $ | 3.16 | | | | | ||||
Diluted
|
| | | $ | 0.27 | | | | | $ | 2.97 | | | | |
| | |
December 31,
|
| | |||||||||||
| | |
2019
|
| |
2020
|
| | ||||||||
| | |
(In thousands)
|
| ||||||||||||
Balance Sheet Data: | | | | | | | | | | | | | | | ||
Total assets
|
| | | $ | 4,097,408 | | | | | $ | 9,135,440 | | | | ||
Long-term debt: | | | | | | | | | | | | | | | ||
Current portion of long-term debt
|
| | | | 13,750 | | | | | | — | | | | ||
Long-term debt, net
|
| | | | 231,946 | | | | | | 712,277 | | | | ||
Redeemable noncontrolling interests
|
| | | | 43,818 | | | | | | 231,992 | | | |
| | |
Years Ended
December 31, |
| | | |||||||||||||
| | |
2019
|
| |
2020
|
| | | ||||||||||
| | |
(In thousands, except per share data)
|
| | | |||||||||||||
Statement of Operations Data: | | | | | | | | | | | | | | | | ||||
Revenue
|
| | | $ | 196,015 | | | | | $ | 283,218 | | | | | ||||
Operating loss
|
| | | | (60,253) | | | | | | (40,777) | | | | | ||||
Net loss
|
| | | | (75,577) | | | | | | (50,628) | | | | | | | | |
Basic and diluted loss per share
|
| | | $ | (0.58) | | | | | $ | (0.36) | | | | | ||||
Dividends declared per share
|
| | | $ | — | | | | | $ | 0.22 | | | | |
| | |
December 31,
|
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Balance Sheet Data: | | | | | | | | | | | | | |
Total assets
|
| | | $ | 271,500 | | | | | $ | 371,079 | | |
Debt – related party: | | | | | | | | | | | | | |
Promissory notes due on demand – related party
|
| | | | 59,753 | | | | | | 44,565 | | |
Long-term debt – related party
|
| | | | 37,706 | | | | | | 50,000 | | |
| | |
Vimeo, Inc.
|
| |
Vimeo Holdings, Inc.
|
| ||||||
| | |
Year Ended December 31, 2020
|
| |
Pro Forma Equivalent
|
| ||||||
Basic and diluted loss per share
|
| | | $ | (0.36) | | | | | $ | (0.34) | | |
Cash dividends per share
|
| | | $ | 0.22 | | | | | $ | 0.22 | | |
Book value per share
|
| | | $ | 2.47 | | | | | $ | 3.59 | | |
Name
|
| |
Audit
Committee |
| |
Compensation
and Human Resources Committee |
| |
Nominating
Committee |
| |
Executive
Committee |
| ||||||||||||
Chelsea Clinton(1)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Barry Diller
|
| | | | — | | | | | | — | | | | | | — | | | | | | X | | |
Michael D. Eisner(1)
|
| | | | — | | | | | | — | | | | | | X | | | | | | X | | |
Bonnie S. Hammer(1)
|
| | | | — | | | | | | Chair | | | | | | X | | | | | | — | | |
Victor A. Kaufman
|
| | | | — | | | | | | — | | | | | | — | | | | | | X | | |
Joseph Levin
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Bryan Lourd(1)
|
| | | | X | | | | | | — | | | | | | — | | | | | | — | | |
Westley Moore(1)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
David Rosenblatt(1)
|
| | | | — | | | | | | X | | | | | | — | | | | | | — | | |
Alan G. Spoon(1)
|
| | | | Chair | | | | | | — | | | | | | — | | | | | | — | | |
Alexander von Furstenberg
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Richard F. Zannino(1)
|
| | | | X | | | | | | — | | | | | | — | | | | | | — | | |
Number of Meetings
|
| | | | 4 | | | | | | 4 | | | | | | 0 | | | | | | 0 | | |
Number of Written Consents
|
| | | | 1 | | | | | | 4 | | | | | | 1 | | | | | | 4 | | |
| | |
2020
|
| |
2019
|
| ||||||
Audit Fees(1)(2)
|
| | | $ | 3,096,300 | | | | | $ | 2,865,750 | | |
Audit-Related Fees(2)(3)
|
| | | $ | 1,035,950 | | | | | $ | 2,753,500 | | |
Total Audit and Audit-Related Fees(2)
|
| | | $ | 4,132,250 | | | | | $ | 5,619,250 | | |
Tax Fees(2)(4)
|
| | | $ | 140,000 | | | | | $ | 10,000 | | |
Total Fees(2)
|
| | | $ | 4,272,250 | | | | | $ | 5,629,250 | | |
|
|
| |
|
|
| | |
Years Ended December 31,
|
| |||||||||||||||||||||
| | |
2019
|
| |
$ Change
|
| |
% Change
|
| |
2020
|
| ||||||||||||
ANGI
|
| | | $ | 1,326,205 | | | | | $ | 141,720 | | | | | | 11% | | | | | $ | 1,467,925 | | |
Vimeo
|
| | | | 196,015 | | | | | | 87,203 | | | | | | 44% | | | | | | 283,218 | | |
Dotdash
|
| | | | 167,594 | | | | | | 46,159 | | | | | | 28% | | | | | | 213,753 | | |
Search
|
| | | | 742,184 | | | | | | (128,910) | | | | | | (17)% | | | | | | 613,274 | | |
Emerging & Other
|
| | | | 274,107 | | | | | | 195,652 | | | | | | 71% | | | | | | 469,759 | | |
Inter-segment eliminations
|
| | | | (304) | | | | | | 56 | | | | | | 18% | | | | | | (248) | | |
Total
|
| | | $ | 2,705,801 | | | | | $ | 341,880 | | | | | | 13% | | | | | $ | 3,047,681 | | |
| | |
Years Ended December 31,
|
| |||||||||||||||||||||
| | |
2019
|
| |
$ Change
|
| |
% Change
|
| |
2020
|
| ||||||||||||
Cost of revenue (exclusive of depreciation shown separately below)
|
| | | $ | 600,240 | | | | | $ | 214,491 | | | | | | 36% | | | | | $ | 814,731 | | |
As a percentage of revenue
|
| | | | 22% | | | | | | | | | | | | | | | | | | 27% | | |
| | |
Years Ended December 31,
|
| |||||||||||||||||||||
| | |
2019
|
| |
$ Change
|
| |
% Change
|
| |
2020
|
| ||||||||||||
Selling and marketing expense
|
| | | $ | 1,202,183 | | | | | $ | 67,490 | | | | | | 6% | | | | | $ | 1,269,673 | | |
As a percentage of revenue
|
| | | | 44% | | | | | | | | | | | | | | | | | | 42% | | |
| | |
Years Ended December 31,
|
| |||||||||||||||||||||
| | |
2019
|
| |
$ Change
|
| |
% Change
|
| |
2020
|
| ||||||||||||
General and administrative expense
|
| | | $ | 617,235 | | | | | $ | 175,019 | | | | | | 28% | | | | | $ | 792,254 | | |
As a percentage of revenue
|
| | | | 23% | | | | | | | | | | | | | | | | | | 26% | | |
| | |
Years Ended December 31,
|
| |||||||||||||||||||||
| | |
2019
|
| |
$ Change
|
| |
% Change
|
| |
2020
|
| ||||||||||||
Product development expense
|
| | | $ | 193,457 | | | | | $ | 73,902 | | | | | | 38% | | | | | $ | 267,359 | | |
As a percentage of revenue
|
| | | | 7% | | | | | | | | | | | | | | | | | | 9% | | |
| | |
Years Ended December 31,
|
| |||||||||||||||||||||
| | |
2019
|
| |
$ Change
|
| |
% Change
|
| |
2020
|
| ||||||||||||
Depreciation
|
| | | $ | 55,949 | | | | | $ | 13,334 | | | | | | 24% | | | | | $ | 69,283 | | |
As a percentage of revenue
|
| | | | 2% | | | | | | | | | | | | | | | | | | 2% | | |
| | |
Years Ended December 31,
|
| |||||||||||||||||||||
| | |
2019
|
| |
$ Change
|
| |
% Change
|
| |
2020
|
| ||||||||||||
ANGI
|
| | | $ | 38,645 | | | | | $ | (45,013) | | | | | | NM | | | | | $ | (6,368) | | |
Vimeo
|
| | | | (51,921) | | | | | | 25,529 | | | | | | 49% | | | | | | (26,392) | | |
Dotdash
|
| | | | 29,021 | | | | | | 21,220 | | | | | | 73% | | | | | | 50,241 | | |
Search
|
| | | | 122,347 | | | | | | (371,058) | | | | | | NM | | | | | | (248,711) | | |
Emerging & Other
|
| | | | (21,790) | | | | | | (49,106) | | | | | | (225)% | | | | | | (70,896) | | |
Corporate
|
| | | | (166,751) | | | | | | (103,472) | | | | | | (62)% | | | | | | (270,223) | | |
Total
|
| | | $ | (50,449) | | | | | $ | (521,900) | | | | | | (1,035)% | | | | | $ | (572,349) | | |
As a percentage of revenue
|
| | | | (2)% | | | | | | | | | | | | | | | | | | (19)% | | |
| | |
Years Ended December 31,
|
| |||||||||||||||||||||
| | |
2019
|
| |
$ Change
|
| |
% Change
|
| |
2020
|
| ||||||||||||
ANGI
|
| | | $ | 202,297 | | | | | $ | (29,493) | | | | | | (15)% | | | | | $ | 172,804 | | |
Vimeo
|
| | | | (41,790) | | | | | | 30,603 | | | | | | 73% | | | | | | (11,187) | | |
Dotdash
|
| | | | 39,601 | | | | | | 26,605 | | | | | | 67% | | | | | | 66,206 | | |
Search
|
| | | | 124,163 | | | | | | (72,819) | | | | | | (59)% | | | | | | 51,344 | | |
Emerging & Other
|
| | | | (28,368) | | | | | | (9,331) | | | | | | (33)% | | | | | | (37,699) | | |
Corporate
|
| | | | (88,617) | | | | | | (58,885) | | | | | | (66)% | | | | | | (147,502) | | |
Total
|
| | | $ | 207,286 | | | | | $ | (113,320) | | | | | | (55)% | | | | | $ | 93,966 | | |
As a percentage of revenue
|
| | | | 8% | | | | | | | | | | | | | | | | | | 3% | | |
| | |
Years Ended December 31,
|
| |||||||||||||||||||||
| | |
2019
|
| |
$ Change
|
| |
% Change
|
| |
2020
|
| ||||||||||||
Interest expense
|
| | | $ | 11,904 | | | | | $ | 4,262 | | | | | | 36% | | | | | $ | 16,166 | | |
| | |
Years Ended December 31,
|
| |||||||||||||||||||||
| | |
2019
|
| |
$ Change
|
| |
% Change
|
| |
2020
|
| ||||||||||||
Unrealized gain on investment in MGM Resorts International
|
| | | $ | — | | | | | $ | 840,550 | | | | | | NM | | | | | $ | 840,550 | | |
| | |
Years Ended December 31,
|
| |||||||||||||||||||||
| | |
2019
|
| |
$ Change
|
| |
% Change
|
| |
2020
|
| ||||||||||||
Other income (expense), net
|
| | | $ | 34,047 | | | | | $ | (76,515) | | | | | | NM | | | | | $ | (42,468) | | |
| | |
Years Ended December 31,
|
| |||||||||||||||||||||
| | |
2019
|
| |
$ Change
|
| |
% Change
|
| |
2020
|
| ||||||||||||
Income tax benefit
|
| | | $ | 60,489 | | | | | $ | (1,470) | | | | | | (2)% | | | | | $ | 59,019 | | |
Effective income tax rate
|
| | | | NM | | | | | | | | | | | | | | | | | | NM | | |
| | |
Years Ended December 31,
|
| |||||||||||||||||||||
| | |
2019
|
| |
$ Change
|
| |
% Change
|
| |
2020
|
| ||||||||||||
Net earnings (loss) attributable to noncontrolling interests
|
| | | $ | 9,288 | | | | | $ | (10,428) | | | | | | (112)% | | | | | $ | (1,140) | | |
| | |
Years Ended December 31,
|
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Net earnings attributable to IAC shareholders
|
| | | $ | 22,895 | | | | | $ | 269,726 | | |
Add back: | | | | | | | | | | | | | |
Net earnings (loss) attributable to noncontrolling interests
|
| | | | 9,288 | | | | | | (1,140) | | |
Income tax benefit
|
| | | | (60,489) | | | | | | (59,019) | | |
Other (income) expense, net
|
| | | | (34,047) | | | | | | 42,468 | | |
Unrealized gain on investment in MGM Resorts International
|
| | | | — | | | | | | (840,550) | | |
Interest expense
|
| | | | 11,904 | | | | | | 16,166 | | |
Operating loss
|
| | | | (50,449) | | | | | | (572,349) | | |
Add back: | | | | | | | | | | | | | |
Stock-based compensation expense
|
| | | | 134,338 | | | | | | 197,220 | | |
Depreciation
|
| | | | 55,949 | | | | | | 69,283 | | |
Amortization of intangibles
|
| | | | 83,868 | | | | | | 141,584 | | |
Acquisition-related contingent consideration fair value adjustments
|
| | | | (19,738) | | | | | | (6,918) | | |
Goodwill impairment
|
| | | | 3,318 | | | | | | 265,146 | | |
Adjusted EBITDA
|
| | | $ | 207,286 | | | | | $ | 93,966 | | |
| | |
December 31,
|
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
| | |
(In thousands)
|
| |||||||||
ANGI cash and cash equivalents and marketable debt securities: | | | | | | | | | | | | | |
United States
|
| | | $ | 377,648 | | | | | $ | 793,679 | | |
All other countries
|
| | | | 12,917 | | | | | | 19,026 | | |
Total cash and cash equivalents
|
| | | | 390,565 | | | | | | 812,705 | | |
Marketable debt securities (United States)
|
| | | | — | | | | | | 49,995 | | |
Total ANGI cash and cash equivalents and marketable debt securities
|
| | | | 390,565 | | | | | | 862,700 | | |
IAC (excluding ANGI) cash and cash equivalents and marketable debt securities: | | | | | | | | | | | | | |
United States
|
| | | | 392,521 | | | | | | 2,573,422 | | |
All other countries
|
| | | | 56,710 | | | | | | 90,061 | | |
Total cash and cash equivalents
|
| | | | 449,231 | | | | | | 2,663,483 | | |
Marketable debt securities (United States)
|
| | | | — | | | | | | 174,984 | | |
Total IAC (excluding ANGI) cash and cash equivalents and marketable debt securities
|
| | | | 449,231 | | | | | | 2,838,467 | | |
Total cash and cash equivalents and marketable debt securities
|
| | | $ | 839,796 | | | | | $ | 3,701,167 | | |
Long-term debt: | | | | | | | | | | | | | |
ANGI Group Senior Notes
|
| | | $ | — | | | | | $ | 500,000 | | |
ANGI Group Term Loan
|
| | | | 247,500 | | | | | | 220,000 | | |
Total long-term debt
|
| | | | 247,500 | | | | | | 720,000 | | |
Less: current portion of ANGI Group Term Loan
|
| | | | 13,750 | | | | | | — | | |
Less: unamortized debt issuance costs
|
| | | | 1,804 | | | | | | 7,723 | | |
Total long-term debt, net
|
| | | $ | 231,946 | | | | | $ | 712,277 | | |
| | |
Years Ended December 31,
|
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Net cash provided by (used in): | | | | | | | | | | | | | |
Operating activities
|
| | | $ | 251,800 | | | | | $ | 154,581 | | |
Investing activities
|
| | | $ | (421,868) | | | | | $ | (1,872,141) | | |
Financing activities
|
| | | $ | 124,086 | | | | | $ | 4,351,919 | | |
| | |
Aggregate intrinsic
value / fair value of awards outstanding |
| |
Estimated withholding
taxes payable on vested shares and shares that will vest by December 31, 2021 |
| |
Estimated withholding
taxes payable on shares that will vest after December 31, 2021 |
| |
Estimated IAC
shares to be issued |
| ||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||
IAC | | | | | | | | | | | | | | | | | | | | | | | | | |
Stock settled appreciation rights
denominated in shares of certain non-publicly traded IAC subsidiaries other than ANGI subsidiaries(a)(b) |
| | | $ | 25,074 | | | | | $ | 8,733 | | | | | $ | 3,804 | | | | | | 60 | | |
IAC denominated stock options(c)
|
| | | | 737,940 | | | | | | 368,970 | | | | | | — | | | | | | 1,757 | | |
IAC RSUs(d)
|
| | | | 305,378 | | | | | | 19,017 | | | | | | 133,672 | | | | | | 727 | | |
IAC restricted stock(e)
|
| | | | 414,867 | | | | | | — | | | | | | 207,433 | | | | | | 988 | | |
Total IAC outstanding employee stock-based awards
|
| | | | 1,483,259 | | | | | | 396,720 | | | | | | 344,909 | | | | | | 3,532 | | |
ANGI | | | | | | | | | | | | | | | | | | | | | | | | | |
ANGI stock appreciation rights
|
| | | | 92,126 | | | | | | 46,063 | | | | | | — | | | |
See footnote (g) below
|
| |||
Other ANGI equity awards(a)(f)
|
| | | | 162,150 | | | | | | 18,388 | | | | | | 62,687 | | | |
See footnote (g) below
|
| |||
Total ANGI outstanding employee stock-based awards
|
| | | | 254,276 | | | | | | 64,451 | | | | | | 62,687 | | | | | | | | |
Total outstanding employee
stock-based awards |
| | | $ | 1,737,535 | | | | | $ | 461,171 | | | | | $ | 407,596 | | | | | | | | |
| | |
Payments Due by Period
|
| |||||||||||||||||||||||||||
Contractual Obligations(a)
|
| |
Less Than
1 Year |
| |
1-3
Years |
| |
3-5
Years |
| |
More Than
5 Years |
| |
Total
|
| |||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||
Long-term debt(b)
|
| | | $ | 23,656 | | | | | $ | 267,414 | | | | | $ | 38,750 | | | | | $ | 558,125 | | | | | $ | 887,945 | | |
Operating leases(c)
|
| | | | 38,767 | | | | | | 75,130 | | | | | | 61,947 | | | | | | 227,409 | | | | | | 403,253 | | |
Purchase obligations(d)
|
| | | | 45,819 | | | | | | 520 | | | | | | — | | | | | | — | | | | | | 46,339 | | |
Total contractual obligations
|
| | | $ | 108,242 | | | | | $ | 343,064 | | | | | $ | 100,697 | | | | | $ | 785,534 | | | | | $ | 1,337,537 | | |
| | |
Years Ended December 31,
|
| |||||||||||||||||||||
| | |
2019
|
| |
Change
|
| |
% Change
|
| |
2020
|
| ||||||||||||
Revenue (in thousands)
|
| | | $ | 196,015 | | | | | $ | 87,203 | | | | | | 44% | | | | | $ | 283,218 | | |
Operating metrics:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Subscribers (in thousands)
|
| | | | 1,232 | | | | | | 298 | | | | | | 24% | | | | | | 1,530 | | |
Average Subscribers (in thousands)
|
| | | | 1,092 | | | | | | 289 | | | | | | 26% | | | | | | 1,381 | | |
ARPU
|
| | | $ | 180 | | | | | $ | 25 | | | | | | 14% | | | | | $ | 205 | | |
| | |
Years Ended December 31,
|
| |||||||||||||||||||||
| | |
2019
|
| |
$ Change
|
| |
% Change
|
| |
2020
|
| ||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||
Cost of revenue (exclusive of depreciation shown separately below)
|
| | | $ | 77,665 | | | | | $ | 11,412 | | | | | | 15% | | | | | $ | 89,077 | | |
As a percentage of revenue
|
| | | | 40% | | | | | | | | | | | | | | | | | | 31% | | |
| | |
Years Ended December 31,
|
| |||||||||||||||||||||
| | |
2019
|
| |
$ Change
|
| |
% Change
|
| |
2020
|
| ||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||
Gross profit
|
| | | $ | 118,350 | | | | | $ | 75,791 | | | | | | 64% | | | | | $ | 194,141 | | |
Gross profit margin percentage
|
| | | | 60% | | | | | | | | | | | | | | | | | | 69% | | |
| | |
Years Ended December 31,
|
| |||||||||||||||||||||
| | |
2019
|
| |
$ Change
|
| |
% Change
|
| |
2020
|
| ||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||
Research and development expense
|
| | | $ | 46,946 | | | | | $ | 17,292 | | | | | | 37% | | | | | $ | 64,238 | | |
As a percentage of revenue
|
| | | | 24% | | | | | | | | | | | | | | | | | | 23% | | |
| | |
Years Ended December 31,
|
| |||||||||||||||||||||
| | |
2019
|
| |
$ Change
|
| |
% Change
|
| |
2020
|
| ||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||
Sales and marketing expense
|
| | | $ | 87,337 | | | | | $ | 18,293 | | | | | | 21% | | | | | $ | 105,630 | | |
As a percentage of revenue
|
| | | | 45% | | | | | | | | | | | | | | | | | | 37% | | |
| | |
Years Ended December 31,
|
| |||||||||||||||||||||
| | |
2019
|
| |
$ Change
|
| |
% Change
|
| |
2020
|
| ||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||
General and administrative expense
|
| | | $ | 34,189 | | | | | $ | 15,657 | | | | | | 46% | | | | | $ | 49,846 | | |
As a percentage of revenue
|
| | | | 17% | | | | | | | | | | | | | | | | | | 18% | | |
| | |
Years Ended December 31,
|
| |||||||||||||||||||||
| | |
2019
|
| |
$ Change
|
| |
% Change
|
| |
2020
|
| ||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||
Depreciation
|
| | | $ | 478 | | | | | $ | (18) | | | | | | (4)% | | | | | $ | 460 | | |
As a percentage of revenue
|
| | | | NM | | | | | | | | | | | | | | | | | | NM | | |
| | |
Years Ended December 31,
|
| |||||||||||||||||||||
| | |
2019
|
| |
$ Change
|
| |
% Change
|
| |
2020
|
| ||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||
Operating loss
|
| | | $ | (60,253) | | | | | $ | 19,476 | | | | | | 32% | | | | | $ | (40,777) | | |
As a percentage of revenue
|
| | | | (31)% | | | | | | | | | | | | | | | | | | (14)% | | |
| | |
Years Ended December 31,
|
| |||||||||||||||||||||
| | |
2019
|
| |
$ Change
|
| |
% Change
|
| |
2020
|
| ||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||
Adjusted EBITDA
|
| | | $ | (44,831) | | | | | $ | 30,923 | | | | | | 69% | | | | | $ | (13,908) | | |
As a percentage of revenue
|
| | | | (23)% | | | | | | | | | | | | | | | | | | (5)% | | |
| | |
Years Ended December 31,
|
| |||||||||||||||||||||
| | |
2019
|
| |
$ Change
|
| |
% Change
|
| |
2020
|
| ||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||
Interest expense — related party
|
| | | $ | (8,538) | | | | | $ | (578) | | | | | | (7)% | | | | | $ | (9,116) | | |
| | |
Years Ended December 31,
|
| |||||||||||||||||||||
| | |
2019
|
| |
$ Change
|
| |
% Change
|
| |
2020
|
| ||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||
Other (expense) income, net
|
| | | $ | (6,441) | | | | | $ | 6,534 | | | | | | NM | | | | | $ | 93 | | |
| | |
Years Ended December 31,
|
| |||||||||||||||||||||
| | |
2019
|
| |
$ Change
|
| |
% Change
|
| |
2020
|
| ||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||
Income tax provision
|
| | | $ | (345) | | | | | $ | (483) | | | | | | (140)% | | | | | $ | (828) | | |
| | |
Years Ended December 31,
|
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Net loss
|
| | | $ | (75,577) | | | | | $ | (50,628) | | |
Add back: | | | | | | | | | | | | | |
Income tax provision
|
| | | | 345 | | | | | | 828 | | |
Other expense (income), net
|
| | | | 6,441 | | | | | | (93) | | |
Interest expense – related party
|
| | | | 8,538 | | | | | | 9,116 | | |
Operating loss
|
| | | | (60,253) | | | | | | (40,777) | | |
Add back: | | | | | | | | | | | | | |
Stock-based compensation expense
|
| | | | 5,291 | | | | | | 11,665 | | |
Depreciation
|
| | | | 478 | | | | | | 460 | | |
Amortization of intangibles
|
| | | | 9,653 | | | | | | 14,744 | | |
Adjusted EBITDA
|
| | | $ | (44,831) | | | | | $ | (13,908) | | |
| | |
December 31,
|
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Cash and cash equivalents: | | | | | | | | | | | | | |
United States
|
| | | $ | — | | | | | $ | 107,018 | | |
All other countries
|
| | | | 1,939 | | | | | | 2,993 | | |
Total cash and cash equivalents
|
| | | $ | 1,939 | | | | | $ | 110,011 | | |
Debt – related party: | | | | | | | | | | | | | |
Promissory notes due on demand – related party:
|
| | | | | | | | | | | | |
Promissory note due on demand – related party
|
| | | $ | 35,457 | | | | | $ | — | | |
Promissory note due on demand – related party
|
| | | | 24,296 | | | | | | 44,565 | | |
Total promissory notes due on demand – related party
|
| | | | 59,753 | | | | | | 44,565 | | |
Promissory note due May 2, 2023 – related party
|
| | | | 37,706 | | | | | | 50,000 | | |
Total debt – related party
|
| | | $ | 97,459 | | | | | $ | 94,565 | | |
| | |
Years Ended December 31,
|
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Net cash (used in) provided by: | | | | | | | | | | | | | |
Operating activities
|
| | | $ | (27,178) | | | | | $ | 13,861 | | |
Investing activities
|
| | | $ | (172,196) | | | | | $ | 42 | | |
Financing activities
|
| | | $ | 200,457 | | | | | $ | 93,868 | | |
| | |
Payments Due by Period
|
| |||||||||||||||||||||||||||
Contractual Obligations(a)
|
| |
Less Than
1 Year |
| |
1 – 3
Years |
| |
3 – 5
Years |
| |
More Than
5 Years |
| |
Total
|
| |||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||
Debt – related party(b)
|
| | | $ | 46,260 | | | | | $ | 64,164 | | | | | $ | — | | | | | $ | — | | | | | $ | 110,424 | | |
Operating leases(c)
|
| | | | 682 | | | | | | 1,054 | | | | | | — | | | | | | — | | | | | | 1,736 | | |
Purchase obligations(d)
|
| | | | 14,916 | | | | | | 498 | | | | | | — | | | | | | — | | | | | | 15,414 | | |
Total contractual obligations
|
| | | $ | 61,858 | | | | | $ | 65,716 | | | | | $ | — | | | | | $ | — | | | | | $ | 127,574 | | |
| | |
Years Ended December 31,
|
| |||
| | |
2019
|
| |
2020
|
|
Weighted average grant date fair value of shares(1)
|
| |
$2.14
|
| |
$2.16
|
|
Expected term
|
| |
3.4 years
|
| |
3.3 years
|
|
Expected volatility
|
| |
41%
|
| |
38%
|
|
Risk-free interest rate
|
| |
1.8%
|
| |
1.1%
|
|
Expected dividend yield
|
| |
—%
|
| |
—%
|
|
| | | |
IAC Common Stock and
IAC Class B Common Stock before the Spin-off |
| |
IAC Common Stock and
IAC Class B Common Stock after the Spin-off |
| |
SpinCo Common Stock and
SpinCo Class B Common Stock after the Spin-off |
|
|
Authorized Capital Stock:
|
| | 2,100,000,000 shares of capital stock, consisting of (i) 1,600,000,000 shares of IAC common stock, par value $0.001 per share, (ii) 400,000,000 shares of IAC Class B common stock, par value $0.001 per share and (iii) 100,000,000 shares of IAC preferred stock, par value $0.01 per share, 1,413,740 shares of which have been designated as shares of Series A Preferred Stock. | | | 2,100,000,000 shares of capital stock, consisting of (i) 1,600,000,000 shares of IAC common stock, par value $0.0001 per share, (ii) 400,000,000 shares of IAC Class B common stock, par value $0.0001 per share and (iii) 100,000,000 shares of IAC preferred stock, par value $0.01 per share, 1,413,740 shares of which have been designated as shares of Series A Preferred Stock. | | | 2,100,000,000 shares of capital stock, consisting of (i) 1,600,000,000 shares of SpinCo common stock, par value $0.01 per share, (ii) 400,000,000 shares of SpinCo Class B common stock, par value $0.01 per share and (iii) 100,000,000 shares of preferred stock, par value $0.01 per share. | |
|
Voting Power of Capital Stock:
|
| | Each share of IAC common stock is entitled to one vote per share; each share of IAC Class B common stock is entitled to ten votes per share and each share of IAC voting preferred stock has the voting rights set forth in Exhibit A to the IAC certificate of incorporation, in each case, generally voting together on all matters submitted for the vote or consent of IAC stockholders, except in cases where the DGCL provides for a separate class vote and except for the election of 25% of the IAC board of directors, which are elected by the holders of the IAC common stock. | | | Each share of IAC common stock will be entitled to one vote per share; each share of IAC Class B common stock will be entitled to ten votes per share and each share of IAC voting preferred stock will have the voting rights set forth in Exhibit A to the IAC certificate of incorporation, in each case, generally voting together on all matters submitted for the vote or consent of IAC stockholders, except in cases where the DGCL provides for a separate class vote and except for the election of 25% of the IAC board of directors, which will be elected by the holders of the IAC common stock. | | | Each share of SpinCo common stock will be entitled to one vote per share and each share of SpinCo Class B common stock will be entitled to ten votes per share, in each case, generally voting together on all matters submitted for the vote or consent of SpinCo stockholders, except in cases where the DGCL provides for a separate class vote and except for the election of 25% of the SpinCo board of directors, which will be elected by the holders of the SpinCo common stock. | |
| | | |
IAC Common Stock and
IAC Class B Common Stock before the Spin-off |
| |
IAC Common Stock and
IAC Class B Common Stock after the Spin-off |
| |
SpinCo Common Stock and
SpinCo Class B Common Stock after the Spin-off |
|
|
Board of Directors:
|
| | The IAC by-laws provide that the IAC board of directors will determine the number of directors by resolution. Currently, the number of directors is 12. The IAC certificate of incorporation provides that the holders of the IAC common stock, acting as a single class, elect 25% of the total number of directors, with the remaining directors elected by the holders of the IAC common stock, IAC Class B common stock and IAC voting preferred stock, voting together as a single class. | | | The IAC by-laws will provide that the IAC board of directors will determine the number of directors by resolution. The number of directors at the time of the Spin-off is expected to be 12. The IAC certificate of incorporation will provide that the holders of the IAC common stock, acting as a single class, elect 25% of the total number of directors, with the remaining directors elected by the holders of the IAC common stock, IAC Class B common stock and IAC voting preferred stock, voting together as a single class. | | | The SpinCo by-laws will provide that the SpinCo board of directors will determine the number of directors by resolution. The number of directors at the time of the Spin-off is expected to be eleven. The SpinCo certificate of incorporation will provide that the holders of the SpinCo common stock, acting as a single class, elect 25% of the total number of directors, with the remaining directors elected by the holders of the SpinCo common stock and SpinCo Class B common stock voting together as a single class. | |
|
Removal of Directors:
|
| | The IAC by-laws currently provides that a director may be removed either with or without cause, by the affirmative vote of a majority of the voting power of shares then entitled to vote of the class or classes that elected such director. | | | The IAC by-laws will provide that a director may be removed either with or without cause, by the affirmative vote of a majority of the voting power of shares then entitled to vote of the class or classes that elected such director. | | | The SpinCo by-laws will provide that a director may be removed either with or without cause, by the affirmative vote of a majority of the voting power of shares then entitled to vote of the class or classes that elected such director. | |
|
Filling Vacancies of the Board of Directors:
|
| | The DGCL provides that, unless the certificate of incorporation or bylaws provide otherwise, whenever the holders of any class or classes are entitled to elect directors, vacancies and newly created directorships of such class or classes may be filled by a majority of the directors elected by such class or classes then in office or by a sole remaining director so elected. The IAC by-laws also permit holders of a majority of the voting power of outstanding shares entitled to vote on | | | The DGCL provides that, unless the certificate of incorporation or bylaws provide otherwise, whenever the holders of any class or classes are entitled to elect directors, vacancies and newly created directorships of such class or classes may be filled by a majority of the directors elected by such class or classes then in office or by a sole remaining director so elected. The IAC by-laws will permit holders of a majority of the voting power of outstanding shares entitled to vote on | | | The DGCL provides that, unless the certificate of incorporation or bylaws provide otherwise, whenever the holders of any class or classes are entitled to elect directors, vacancies and newly created directorships of such class or classes may be filled by a majority of the directors elected by such class or classes then in office or by a sole remaining director so elected. The SpinCo by-laws will permit holders of a majority of the voting power of outstanding shares | |
| | | |
IAC Common Stock and
IAC Class B Common Stock before the Spin-off |
| |
IAC Common Stock and
IAC Class B Common Stock after the Spin-off |
| |
SpinCo Common Stock and
SpinCo Class B Common Stock after the Spin-off |
|
| | | | a particular directorship to fill vacancies with respect to that directorship. | | | a particular directorship to fill vacancies with respect to that directorship. | | | entitled to vote on a particular directorship to fill vacancies with respect to that directorship. | |
|
Stockholder Action by Written Consent:
|
| | The DGCL provides that unless a corporation otherwise provides in its certificate of incorporation, any action required or permitted to be taken at an annual or special meeting of stockholders may be taken without a meeting, without prior notice and without a vote, if a consent or consents in writing, setting forth the action so taken, is signed by the holders of outstanding stock having at least the minimum number of votes necessary to authorize or take such action at a meeting at which all shares entitled to vote on the matter are present. The IAC certificate of incorporation does not provide otherwise. | | | The DGCL provides that unless a corporation otherwise provides in its certificate of incorporation, any action required or permitted to be taken at an annual or special meeting of stockholders may be taken without a meeting, without prior notice and without a vote, if a consent or consents in writing, setting forth the action so taken, is signed by the holders of outstanding stock having at least the minimum number of votes necessary to authorize or take such action at a meeting at which all shares entitled to vote on the matter are present. The IAC certificate of incorporation will not provide otherwise. | | | The DGCL provides that unless a corporation otherwise provides in its certificate of incorporation, any action required or permitted to be taken at an annual or special meeting of stockholders may be taken without a meeting, without prior notice and without a vote, if a consent or consents in writing, setting forth the action so taken, is signed by the holders of outstanding stock having at least the minimum number of votes necessary to authorize or take such action at a meeting at which all shares entitled to vote on the matter are present. The SpinCo certificate of incorporation will not provide otherwise. | |
|
Stockholder Proposals and Nominations of Candidates for Election to the Board of Directors
|
| | The IAC by-laws do not contain specific notice timelines for stockholder nominations and proposals at annual meetings or special meetings. | | | The IAC by-laws will not contain specific notice timelines for stockholder nominations and proposals at annual meetings or special meetings. | | | The SpinCo by-laws will not contain specific notice timelines for stockholder nominations and proposals at annual meetings or special meetings. | |
|
Calling of Special Meetings of Stockholders:
|
| | The DGCL provides that a special meeting of stockholders may be called by the IAC board of directors or by such person or persons as may be authorized by the certificate of incorporation or by the bylaws. The IAC by-laws provide that a special meeting of stockholders may be called by the chairman of the IAC board of directors or by a | | | The DGCL provides that a special meeting of stockholders may be called by the IAC board of directors or by such person or persons as may be authorized by the certificate of incorporation or by the bylaws. The IAC by-laws will provide that a special meeting of stockholders may be called by the chairman of the IAC board of directors or by a | | | The DGCL provides that a special meeting of stockholders may be called by the SpinCo board of directors or by such person or persons as may be authorized by the certificate of incorporation or by the bylaws. The SpinCo by-laws will provide that a special meeting of stockholders may be called by the chairman of the SpinCo board of | |
| | | |
IAC Common Stock and
IAC Class B Common Stock before the Spin-off |
| |
IAC Common Stock and
IAC Class B Common Stock after the Spin-off |
| |
SpinCo Common Stock and
SpinCo Class B Common Stock after the Spin-off |
|
| | | | majority of the IAC board of directors. | | | majority of the IAC board of directors. | | | directors or by a majority of the SpinCo board of directors. | |
|
Amendment of the Certificate of Incorporation:
|
| | IAC reserves the right to amend, alter, change or repeal any provision contained in the IAC certificate of incorporation, in the manner now or hereafter prescribed by the DGCL, and all rights conferred upon stockholders therein are granted subject to this reservation except that under no circumstances may such amendment be adopted except as prescribed by Article IV of the IAC certificate of incorporation, and provided further that the rights of the Class B common stock may not be amended, altered, changed or repealed without the approval of the holders of the requisite number of said shares of Class B common stock. | | | IAC will reserve the right to amend, alter, change or repeal any provision contained in the IAC certificate of incorporation, in the manner now or hereafter prescribed by the DGCL, and all rights conferred upon stockholders therein are granted subject to this reservation except that under no circumstances may such amendment be adopted except as prescribed by Article IV of the IAC certificate of incorporation, and provided further that the rights of the Class B common stock may not be amended, altered, changed or repealed without the approval of the holders of the requisite number of said shares of Class B common stock. | | | SpinCo will reserve the right to amend, alter, change or repeal any provision contained in the SpinCo certificate of incorporation, in the manner now or hereafter prescribed by the DGCL, and all rights conferred upon stockholders therein are granted subject to this reservation except that under no circumstances may such amendment be adopted except as prescribed by Article IV of the SpinCo certificate of incorporation, and provided further that the rights of the Class B common stock may not be amended, altered, changed or repealed without the approval of the holders of the requisite number of said shares of Class B common stock. | |
|
Corporate Opportunity:
|
| | The IAC certificate of incorporation currently provides that any officer or director of IAC who is also an officer or director of Expedia, Inc. (“Expedia”) or Match Group, Inc. (“Match”) will not be liable to IAC or its stockholders for breach of any fiduciary duty by reason of the fact that any such individual (i) fails to communicate or offer to IAC a corporate opportunity that has been communicated or offered to Expedia or Match, that may also be a corporate opportunity | | | The IAC certificate of incorporation will provide that any officer or director of IAC who is also an officer or director of Expedia, Match or SpinCo will not be liable to IAC or its stockholders for breach of any fiduciary duty by reason of the fact that any such individual (i) fails to communicate or offer to IAC a corporate opportunity that has been communicated or offered to Expedia, Match or SpinCo, that may also be a corporate opportunity for IAC or | | | The SpinCo certificate of incorporation will provide that any officer or director of SpinCo who is also an officer or director of IAC, Match or Expedia will not be liable to SpinCo or its stockholders for breach of any fiduciary duty by reason of the fact that any such individual (i) fails to communicate or offer to SpinCo a corporate opportunity that has been communicated or offered to Expedia, Match or IAC, that may also be a corporate opportunity for SpinCo or | |
| | | |
IAC Common Stock and
IAC Class B Common Stock before the Spin-off |
| |
IAC Common Stock and
IAC Class B Common Stock after the Spin-off |
| |
SpinCo Common Stock and
SpinCo Class B Common Stock after the Spin-off |
|
| | | | for IAC or (ii) communicates or offers to Expedia or Match any corporate opportunity that may also be a corporate opportunity for IAC, so long as (1) such opportunity did not become known to such officer or director in his or her capacity as a director or officer of IAC and (2) such opportunity is not presented to any party other than Expedia or Match and such officer or director will not pursue the opportunity in his or her individual capacity. Such provision further provides that it is inapplicable at any time when Expedia or Match, respectively, is not an affiliate of IAC and none of such other companies’ directors and officers serve as directors or officers of IAC and its affiliated companies. | | | (ii) communicates or offers to Expedia, Match or SpinCo any corporate opportunity that may also be a corporate opportunity for IAC, so long as (1) such opportunity did not become known to such officer or director in his or her capacity as a director or officer of IAC and (2) such opportunity is not presented to any party other than Expedia, Match or SpinCo and such officer or director will not pursue the opportunity in his or her individual capacity. Such provision will further provide that it is inapplicable at any time when Expedia, Match or SpinCo, respectively, is not an affiliate of IAC and none of such other companies’ directors and officers serve as directors or officers of IAC and its affiliated companies. | | | (ii) communicates or offers to Expedia, Match or IAC any corporate opportunity that may also be a corporate opportunity for SpinCo, so long as (1) such opportunity did not become known to such officer or director in his or her capacity as a director or officer of SpinCo and (2) such opportunity is not presented to any party other than Expedia, Match or IAC and such officer or director will not pursue the opportunity in his or her individual capacity. Such provision will further provide that it is inapplicable at any time when IAC, Expedia or Match, respectively, is not an affiliate of SpinCo and none of such other companies’ directors and officers serve as directors or officers of SpinCo and its affiliated companies. | |
|
Amendments to Bylaws
|
| | Except as expressly provided otherwise by the DGCL, the IAC certificate of incorporation, or any provision of the IAC by-laws, the IAC by-laws may be altered, amended or repealed and new by-laws adopted at any annual or special meeting of the IAC board of directors by an affirmative vote of a majority of all directors. | | | Except as expressly provided otherwise by the DGCL, the IAC certificate of incorporation, or any provision of the IAC by-laws, the IAC by-laws may be altered, amended or repealed and new by-laws adopted at any annual or special meeting of the IAC board of directors by an affirmative vote of a majority of all directors. | | | Except as expressly provided otherwise by the DGCL, the SpinCo certificate of incorporation or any provision of the SpinCo by-laws, the SpinCo by-laws may be altered, amended or repealed and new by-laws adopted at any annual or special meeting of the SpinCo board of directors by an affirmative vote of a majority of all directors. | |
|
Certain Business Combinations
|
| | Section 203 of the DGCL prohibits a Delaware corporation from engaging in a “business combination” with a stockholder who owns 15% or more of the corporation’s voting stock (an “interested stockholder”) for three years following the time that such stockholder became an interested stockholder unless (i) prior to the time such stockholder became an interested stockholder, the board of directors approved either the business combination or the | |
| | | |
IAC Common Stock and
IAC Class B Common Stock before the Spin-off |
| |
IAC Common Stock and
IAC Class B Common Stock after the Spin-off |
| |
SpinCo Common Stock and
SpinCo Class B Common Stock after the Spin-off |
|
| | | | transaction which resulted in such stockholder becoming an interested stockholder, (ii) upon consummation of the transaction which resulted in the stockholder becoming an interested stockholder, such stockholder owns at least 85% of the voting stock outstanding at the time the transaction commenced (subject to certain exclusions) or (iii) at or subsequent to such time, the business combination is approved by the board of directors and by the affirmative vote (but not by written consent) of at least 662∕3% of the corporation’s outstanding voting stock that is not owned by the interested stockholder. A Delaware corporation may opt out of Section 203 of the DGCL in its certificate of incorporation or a stockholder approved bylaw. | | ||||||
| | | | The IAC certificate of incorporation does not opt out of the provisions of Section 203 of the DGCL, and IAC is subject to such provisions. | | | The IAC certificate of incorporation will not opt out of the provisions of Section 203 of the DGCL, and IAC will be subject to such provisions. | | | The SpinCo certificate of incorporation will not opt out of the provisions of Section 203 of the DGCL, and SpinCo will be subject to such provisions. | |
|
Indemnification of Directors & Officers
|
| | Under the IAC certificate of incorporation, IAC is required to indemnify to the fullest extent permitted by the DGCL, (1) each person who is or was or had agreed to become a director or officer of IAC, (2) each such person who is or was serving or who had agreed to serve at the request of the IAC board of directors or an officer of IAC as (x) an employee or agent of IAC or (y) or a director, officer, employee or agent of another corporation, partnership, joint venture, trust or other enterprise. | | | Under the IAC certificate of incorporation, IAC will be required to indemnify to the fullest extent permitted by the DGCL, (1) each person who is or was or had agreed to become a director or officer of IAC, (2) each such person who is or was serving or who had agreed to serve at the request of the IAC board of directors or an officer of IAC as (x) an employee or agent of IAC or (y) or a director, officer, employee or agent of another corporation, partnership, joint venture, trust or other enterprise. | | | Under the SpinCo certificate of incorporation, SpinCo will be required to indemnify to the fullest extent permitted by the DGCL, (1) each person who is or was or had agreed to become a director or officer of SpinCo, (2) each such person who is or was serving or who had agreed to serve at the request of the SpinCo board of directors or an officer of SpinCo as (x) an employee or agent of SpinCo or (y) or a director, officer, employee or agent of another corporation, partnership, joint venture, trust or other enterprise. | |
|
Limitation of Liability of Directors
|
| | The DGCL permits corporations to include provisions in their certificate of incorporation eliminating or limiting the personal liability of a director to the corporation or its stockholders for monetary damages for breach of fiduciary duty. A corporation may not eliminate liability for a director’s breach of the duty of loyalty to the corporation or its stockholders, for acts or omissions not in good faith, or which involve intentional misconduct or a knowing violation of law, for unlawful dividends, stock purchases or redemptions, or for any transaction from which the director derived an improper personal benefit. | | ||||||
| | | | The IAC certificate of incorporation provides that the liability of a director will be limited to | | | The IAC certificate of incorporation will provide that the liability of a director will be | | | The SpinCo certificate of incorporation will provide that the liability of a director will be | |
| | | |
IAC Common Stock and
IAC Class B Common Stock before the Spin-off |
| |
IAC Common Stock and
IAC Class B Common Stock after the Spin-off |
| |
SpinCo Common Stock and
SpinCo Class B Common Stock after the Spin-off |
|
| | | | the full extent permitted by Delaware law. | | | limited to the full extent permitted by Delaware law. | | | limited to the full extent permitted by Delaware law. | |
|
Exclusive Forum Provision
|
| | The IAC by-laws provide that, unless IAC consents in writing to the selection of an alternative forum, the sole and exclusive forum is the Delaware Court of Chancery (or, if such court lacks jurisdiction, another state or federal court located within the State of Delaware) for (1) any derivative action or proceeding brought on behalf of IAC, (2) any action asserting a claim of breach of a fiduciary duty owed by any current or former director, officer, other employee or agent or stockholder of IAC to IAC or its stockholders, including a claim alleging the aiding and abetting of such a breach of fiduciary duty, (3) any action asserting a claim against IAC or any current or former director, officer, other employee or agent or stockholder of IAC arising pursuant to any provision of the DGCL, the IAC certificate of incorporation or the IAC by-laws, (4) any action asserting a claim related to or involving IAC or any current or former director, officer, other employee or agent or stockholder that is governed by the internal affairs doctrine, or (5) any action asserting an “internal corporate claim,” as that term is defined in Section 115 of the DGCL. | | | The IAC by-laws provide that, unless IAC consents in writing to the selection of an alternative forum, the sole and exclusive forum is the Delaware Court of Chancery (or, if such court lacks jurisdiction, another state or federal court located within the State of Delaware) for (1) any derivative action or proceeding brought on behalf of IAC, (2) any action asserting a claim of breach of a fiduciary duty owed by any current or former director, officer, other employee or agent or stockholder of IAC to IAC or its stockholders, including a claim alleging the aiding and abetting of such a breach of fiduciary duty, (3) any action asserting a claim against IAC or any current or former director, officer, other employee or agent or stockholder of IAC arising pursuant to any provision of the DGCL, the IAC certificate of incorporation or the IAC by-laws, (4) any action asserting a claim related to or involving IAC or any current or former director, officer, other employee or agent or stockholder that is governed by the internal affairs doctrine, or (5) any action asserting an “internal corporate claim,” as that term is defined in Section 115 of the DGCL. | | | The SpinCo by-laws will provide that, unless SpinCo consents in writing to the selection of an alternative forum, the sole and exclusive forum is the Delaware Court of Chancery (or, if such court lacks jurisdiction, another state or federal court located within the State of Delaware) for (1) any derivative action or proceeding brought on behalf of SpinCo, (2) any action asserting a claim of breach of a fiduciary duty owed by any current or former director, officer, other employee or agent or stockholder of SpinCo to SpinCo or its stockholders, including a claim alleging the aiding and abetting of such a breach of fiduciary duty, (3) any action asserting a claim against SpinCo or any current or former director, officer, other employee or agent or stockholder of SpinCo arising pursuant to any provision of the DGCL, the SpinCo certificate of incorporation or the SpinCo by-laws, (4) any action asserting a claim related to or involving SpinCo or any current or former director, officer, other employee or agent or stockholder that is governed by the internal affairs doctrine, or (5) any action asserting an “internal corporate claim,” as that term is defined in Section 115 of the DGCL. | |
| | | |
IAC Common Stock and
IAC Class B Common Stock before the Spin-off |
| |
IAC Common Stock and
IAC Class B Common Stock after the Spin-off |
| |
SpinCo Common Stock and
SpinCo Class B Common Stock after the Spin-off |
|
| | | |
In addition, the IAC by-laws provide that, unless IAC consents in writing to the selection of an alternative forum, the federal district courts of the United States will be the exclusive forum for any action arising under the Securities Act against any person in connection with any offering of IAC securities. The exclusive forum provision does not apply to suits brought to enforce any liability or duty created by the Exchange Act or any other claim for which United States federal courts have exclusive jurisdiction.
Stockholders may not waive compliance with federal securities laws or the rules or regulations thereunder. The enforceability of similar exclusive forum provisions in other companies’ organizational documents has been challenged in legal proceedings, and it is possible that a court could find the exclusive forum provisions that are expected to be contained in the IAC by-laws to be inapplicable or unenforceable.
|
| |
In addition, the IAC by-laws provide that, unless IAC consents in writing to the selection of an alternative forum, the federal district courts of the United States will be the exclusive forum for any action arising under the Securities Act against any person in connection with any offering of IAC securities. The exclusive forum provision does not apply to suits brought to enforce any liability or duty created by the Exchange Act or any other claim for which United States federal courts have exclusive jurisdiction.
Stockholders may not waive compliance with federal securities laws or the rules or regulations thereunder. The enforceability of similar exclusive forum provisions in other companies’ organizational documents has been challenged in legal proceedings, and it is possible that a court could find the exclusive forum provisions that are expected to be contained in the IAC by-laws to be inapplicable or unenforceable.
|
| |
In addition, the SpinCo by-laws will provide that, unless SpinCo consents in writing to the selection of an alternative forum, the federal district courts of the United States will be the exclusive forum for any action arising under the Securities Act against any person in connection with any offering of SpinCo securities. The exclusive forum provision does not apply to suits brought to enforce any liability or duty created by the Exchange Act or any other claim for which United States federal courts have exclusive jurisdiction. Stockholders may not waive compliance with federal securities laws or the rules or regulations thereunder.
The enforceability of similar exclusive forum provisions in other companies’ organizational documents has been challenged in legal proceedings, and it is possible that a court could find the exclusive forum provisions that will be contained in the SpinCo by-laws to be inapplicable or unenforceable.
|
|
| | | |
Vimeo Voting Common Stock and Vimeo
Non-Voting Common Stock prior to the Vimeo Merger |
| |
SpinCo Common Stock
and SpinCo Class B Common Stock after the Spin-off and the SpinCo Merger |
|
|
Authorized Capital Stock:
|
| | 300,000,000 shares of common stock, consisting of (i) 150,000,000 shares of Vimeo voting common stock, par value $0.01 per share, (ii) 150,000,000 shares of Vimeo non-voting common stock, par value $0.01 per share, and (iii) 50,000,000 shares of preferred stock, par value $0.01 per share. | | | 2,100,000,000 shares of capital stock, consisting of (i) 1,600,000,000 shares of SpinCo common stock, par value $0.01 per share, (ii) 400,000,000 shares of SpinCo Class B common stock, par value $0.01 per share and (iii) 100,000,000 shares of preferred stock, par value $0.01 per share. | |
|
Voting Power of Capital Stock:
|
| | Each share of Vimeo voting common stock is entitled to one vote per share on all matters submitted for the vote or consent of Vimeo stockholders, except as required by law. The shares of Vimeo non-voting common stock have no voting rights, except as required by law. | | | Each share of SpinCo common stock will be entitled to one vote per share and each share of SpinCo Class B common stock will be entitled to ten votes per share, in each case, generally voting together on all matters submitted for the vote or consent of SpinCo stockholders, except in cases where the DGCL provides for a separate class vote and except for the election of 25% of the SpinCo board of directors, which will be elected by the holders of the SpinCo common stock. | |
|
Board of Directors:
|
| | The Vimeo bylaws provide that the Vimeo board of directors will determine the number of directors by resolution. The current number of directors is two. | | | The SpinCo by-laws will provide that the SpinCo board of directors will determine the number of directors by resolution. The number of directors at the time of the Spin-off is expected to be eleven. The SpinCo certificate of incorporation will provide that the holders of the SpinCo common stock, acting as a single class, elect 25% of the total number of directors, with the remaining directors elected by the holders of the SpinCo common stock and SpinCo Class B common stock voting together as a single class. | |
| | | |
Vimeo Voting Common Stock and Vimeo
Non-Voting Common Stock prior to the Vimeo Merger |
| |
SpinCo Common Stock
and SpinCo Class B Common Stock after the Spin-off and the SpinCo Merger |
|
|
Removal of Directors:
|
| | Vimeo directors may be removed either with or without cause, by the affirmative vote of a majority of the voting power of shares then entitled to vote for the election of directors. | | | The SpinCo certificate of incorporation will provide that a director may be removed either with or without cause, by the affirmative vote of a majority of the voting power of shares then entitled to vote of the class or classes that elected such director. | |
|
Filling Vacancies of the Board of Directors:
|
| | The Vimeo bylaws provide that (i) a vacancy created by the removal of a director may be filled at a meeting called for the purpose of the removal of a director by the majority of the voting power of Vimeo and (ii) vacancies and newly created directorships resulting from any increase in the authorized number of directors may be filled by the vote of the majority of the remaining directors elected by the stockholders who vote on such directorship, though less than a quorum, or a majority of the voting power of shares of such stock issued and outstanding | | | The DGCL provides that, unless the certificate of incorporation or bylaws provide otherwise, whenever the holders of any class or classes are entitled to elect directors, vacancies and newly created directorships of such class or classes may be filled by a majority of the directors elected by such class or classes then in office or by a sole remaining director so elected. The SpinCo by-laws will permit holders of a majority of the voting power of outstanding shares entitled to vote on a particular directorship to fill vacancies with respect to that directorship. | |
|
Stockholder Action by Written Consent:
|
| | The DGCL provides that unless a corporation otherwise provides in its certificate of incorporation, any action required or permitted to be taken at an annual or special meeting of stockholders may be taken without a meeting, without prior notice and without a vote, if a consent or consents in writing, setting forth the action so taken, is signed by the holders of outstanding stock having at least the minimum number of votes necessary to authorize or take such action at a meeting at which all shares entitled to vote on the matter are present. The Vimeo certificate of incorporation does not provide otherwise. | | | The DGCL provides that unless a corporation otherwise provides in its certificate of incorporation, any action required or permitted to be taken at an annual or special meeting of stockholders may be taken without a meeting, without prior notice and without a vote, if a consent or consents in writing, setting forth the action so taken, is signed by the holders of outstanding stock having at least the minimum number of votes necessary to authorize or take such action at a meeting at which all shares entitled to vote on the matter are present. The SpinCo certificate of incorporation will not provide otherwise. | |
|
Stockholder Proposals and Nominations of Candidates for Election to the Board of Directors
|
| | The Vimeo by-laws do not contain specific notice timelines for stockholder nominations and proposals at annual meetings or special meetings. | | | The SpinCo by-laws will not contain specific notice timelines for stockholder nominations and proposals at annual meetings or special meetings. | |
|
Calling of Special Meetings of
|
| | The DGCL provides that a | | | The DGCL provides that a | |
| | | |
Vimeo Voting Common Stock and Vimeo
Non-Voting Common Stock prior to the Vimeo Merger |
| |
SpinCo Common Stock
and SpinCo Class B Common Stock after the Spin-off and the SpinCo Merger |
|
|
Stockholders:
|
| | special meeting of stockholders may be called by the Vimeo board of directors or by such person or persons as may be authorized by the certificate of incorporation or by the bylaws. The Vimeo by-laws provide that a special meeting of stockholders may be called by the chairman of the Vimeo board of directors, the present or the secretary of Vimeo, or by resolution of the Vimeo board of directors. | | | special meeting of stockholders may be called by the SpinCo board of directors or by such person or persons as may be authorized by the certificate of incorporation or by the bylaws. The SpinCo by-laws will provide that a special meeting of stockholders may be called by the chairman of the SpinCo board of directors or by a majority of the SpinCo board of directors. | |
|
Amendment of the Certificate of Incorporation:
|
| | Vimeo has reserved the right to amend, alter, change or repeal any provision contained in the Vimeo certificate of incorporation, in the manner now or hereafter prescribed by the DGCL, and all rights conferred upon stockholders therein are granted subject to this reservation. | | | SpinCo will reserve the right to amend, alter, change or repeal any provision contained in the SpinCo certificate of incorporation, in the manner now or hereafter prescribed by the DGCL, and all rights conferred upon stockholders therein will be granted subject to this reservation except that under no circumstances may such amendment be adopted except as prescribed by Article IV of the SpinCo certificate of incorporation, and provided further that the rights of the Class B common stock may not be amended, altered, changed or repealed without the approval of the holders of the requisite number of said shares of Class B common stock. | |
|
Corporate Opportunity:
|
| | The Vimeo certificate of incorporation provides that Vimeo has renounced, to the fullest extent permitted by Secteion 122(17) of the DGCL, any interest or expectancy of Vimeo in, or in being offered an opportunity to participate in, any business opportunities presented to one or more of its directors or stockholders. | | | The SpinCo certificate of incorporation will provide that any officer or director of SpinCo who is also an officer or director of IAC, Match or Expedia will not be liable to SpinCo or its stockholders for breach of any fiduciary duty by reason of the fact that any such individual (i) fails to communicate or offer to SpinCo a corporate opportunity that has been communicated or offered to Expedia, Match or IAC, that may also be a corporate opportunity for SpinCo or (ii) communicates | |
| | | |
Vimeo Voting Common Stock and Vimeo
Non-Voting Common Stock prior to the Vimeo Merger |
| |
SpinCo Common Stock
and SpinCo Class B Common Stock after the Spin-off and the SpinCo Merger |
|
| | | | | | | or offers to Expedia, Match or IAC any corporate opportunity that may also be a corporate opportunity for SpinCo, so long as (1) such opportunity did not become known to such officer or director in his or her capacity as a director or officer of SpinCo and (2) such opportunity is not presented to any party other than Expedia, Match or IAC and such officer or director will not pursue the opportunity in his or her individual capacity. | |
|
Amendments to Bylaws
|
| | The Vimeo bylaws may be altered, amended or repealed at any annual meeting of stockholders (or any special meeting if notice of the proposed alteration, amendment or repeal to be considered is contained in the notice of such special meeting) by the affirmative vote of a majority of the voting power of the Corporation, or, except as otherwise provided in the Vimeo certificate of incorporation, by majority vote of the members of the Vimeo board present at any meeting at which a quorum is present. | | | Except as expressly provided otherwise by the DGCL, the SpinCo certificate of incorporation or any provision of the SpinCo by-laws, the SpinCo by-laws may be altered, amended or repealed and new by-laws adopted at any annual or special meeting of the SpinCo board of directors by an affirmative vote of a majority of all directors. | |
|
Certain Business Combinations
|
| | Section 203 of the DGCL prohibits a Delaware corporation from engaging in a “business combination” with a stockholder who owns 15% or more of the corporation’s voting stock (an “interested stockholder”) for three years following the time that such stockholder became an interested stockholder unless (i) prior to the time such stockholder became an interested stockholder, the board of directors approved either the business combination or the transaction which resulted in such stockholder becoming an interested stockholder, (ii) upon consummation of the transaction which resulted in the stockholder becoming an interested stockholder, such stockholder owns at least 85% of the voting stock outstanding at the time the transaction commenced (subject to certain exclusions) or (iii) at or subsequent to such time, the business combination is approved by the board of directors and by the affirmative vote (but not by written consent) of at least 662∕3% of the corporation’s outstanding voting stock that is not owned by the interested stockholder. A Delaware corporation may opt out of Section 203 of the DGCL in its certificate of incorporation or a stockholder approved bylaw. | | |||
| | | | The Vimeo certificate of incorporation does not opt out of the provisions of Section 203 of | | | The SpinCo certificate of incorporation will not opt out of the provisions of Section 203 of | |
| | | |
Vimeo Voting Common Stock and Vimeo
Non-Voting Common Stock prior to the Vimeo Merger |
| |
SpinCo Common Stock
and SpinCo Class B Common Stock after the Spin-off and the SpinCo Merger |
|
| | | | the DGCL, and Vimeo is subject to such provisions. | | | the DGCL, and SpinCo will be subject to such provisions. | |
|
Indemnification of Directors & Officers
|
| | Under the Vimeo certificate of incorporation, Vimeo is required to indemnify to the fullest extent permitted by the DGCL, (1) each person who is or was serviing as a director or officer Vimeo, and (2) each person who is or was servicing at the request of Vimeo as a director, officer, employee or agent of another corporation, partnership, joint venture, trust or other enterprise, or any legal representative of any of the foregoing | | | Under the SpinCo certificate of incorporation, SpinCo will be required to indemnify to the fullest extent permitted by the DGCL, (1) each person who is or was or had agreed to become a director or officer of SpinCo, and (2) each such person who is or was serving or who had agreed to serve at the request of the SpinCo board of directors or an officer of SpinCo as (x) an employee or agent of SpinCo or (y) or a director, officer, employee or agent of another corporation, partnership, joint venture, trust or other enterprise. | |
|
Limitation of Liability of Directors
|
| | The DGCL permits corporations to include provisions in their certificate of incorporation eliminating or limiting the personal liability of a director to the corporation or its stockholders for monetary damages for breach of fiduciary duty. A corporation may not eliminate liability for a director’s breach of the duty of loyalty to the corporation or its stockholders, for acts or omissions not in good faith, or which involve intentional misconduct or a knowing violation of law, for unlawful dividends, stock purchases or redemptions, or for any transaction from which the director derived an improper personal benefit. | | |||
| | | | The Vimeo certificate of incorporation provides that the liability of a director will be limited to the full extent permitted by Delaware law. | | | The SpinCo certificate of incorporation will provide that the liability of a director will be limited to the full extent permitted by Delaware law. | |
|
Exclusive Forum Provision
|
| | The Vimeo by-laws do not include an exclusive forum provision. | | | The SpinCo by-laws will provide that, unless SpinCo consents in writing to the selection of an alternative forum, the sole and exclusive forum is the Delaware Court of Chancery (or, if such court lacks jurisdiction, another state or federal court located within the State of Delaware) for (1) any derivative action or proceeding brought on behalf of SpinCo, (2) any action asserting a claim of breach of a fiduciary duty owed by any current or former director, officer, other employee or agent or stockholder of SpinCo to SpinCo or its | |
| | | |
Vimeo Voting Common Stock and Vimeo
Non-Voting Common Stock prior to the Vimeo Merger |
| |
SpinCo Common Stock
and SpinCo Class B Common Stock after the Spin-off and the SpinCo Merger |
|
| | | | | | | stockholders, including a claim alleging the aiding and abetting of such a breach of fiduciary duty, (3) any action asserting a claim against SpinCo or any current or former director, officer, other employee or agent or stockholder of SpinCo arising pursuant to any provision of the DGCL, the SpinCo certificate of incorporation or the SpinCo by-laws, (4) any action asserting a claim related to or involving SpinCo or any current or former director, officer, other employee or agent or stockholder that is governed by the internal affairs doctrine, or (5) any action asserting an “internal corporate claim,” as that term is defined in Section 115 of the DGCL. | |
| | | | | | | In addition, the SpinCo by-laws will provide that, unless SpinCo consents in writing to the selection of an alternative forum, the federal district courts of the United States will be the exclusive forum for any action arising under the Securities Act against any person in connection with any offering of SpinCo securities. The exclusive forum provision does not apply to suits brought to enforce any liability or duty created by the Exchange Act or any other claim for which United States federal courts have exclusive jurisdiction. Stockholders may not waive compliance with federal securities laws or the rules or regulations thereunder. | |
| | | | | | | The enforceability of similar exclusive forum provisions in other companies’ organizational documents has been challenged in legal proceedings, and it is possible that a court could find the exclusive forum provisions that will be contained in the SpinCo by-laws to be inapplicable or unenforceable. | |
| | |
IAC Common Stock
|
| |
IAC Class B
Common Stock |
| |
Percent of
Votes |
| |||||||||||||||||||||
Name and Address of Beneficial Owner
|
| |
Number of
Shares Owned |
| |
% of Class
Owned |
| |
Number of
Shares Owned |
| |
% of Class
Owned |
| |
(All
Classes) % |
| |||||||||||||||
The Vanguard Group
100 Vanguard Blvd. Malvern, PA 19355 |
| | | | 6,704,248(1) | | | | | | 8.0% | | | | | | — | | | | | | — | | | | | | 4.7% | | |
T. Rowe Price Associates, Inc.
100 East Pratt Street Baltimore, MD 21202 |
| | | | 5,170,570(2) | | | | | | 6.2% | | | | | | — | | | | | | — | | | | | | 3.7% | | |
BlackRock, Inc.
55 East 52nd Street New York, NY 10055 |
| | | | 4,737,895(3) | | | | | | 5.7% | | | | | | — | | | | | | — | | | | | | 3.4% | | |
Barry Diller
|
| | | | 7,100,629(4) | | | | | | 7.9% | | | | | | 5,789,499(5) | | | | | | 100% | | | | | | 41.2% | | |
Chelsea Clinton
|
| | | | 31,551(6) | | | | | | * | | | | | | — | | | | | | — | | | | | | * | | |
Michael D. Eisner
|
| | | | 81,376(7) | | | | | | * | | | | | | — | | | | | | — | | | | | | * | | |
Bonnie S. Hammer
|
| | | | 14,434(8) | | | | | | * | | | | | | — | | | | | | — | | | | | | * | | |
Victor A. Kaufman
|
| | | | 71,946(9) | | | | | | * | | | | | | — | | | | | | — | | | | | | * | | |
Joseph Levin
|
| | | | 4,597,033(10) | | | | | | 5.5% | | | | | | 5,789,499(11) | | | | | | 100% | | | | | | 2.5% | | |
Bryan Lourd
|
| | | | 25,886(12) | | | | | | * | | | | | | — | | | | | | — | | | | | | * | | |
Westley Moore
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
David Rosenblatt
|
| | | | 45,476(13) | | | | | | * | | | | | | — | | | | | | — | | | | | | * | | |
Glenn H. Schiffman
|
| | | | 415,608(14) | | | | | | * | | | | | | — | | | | | | — | | | | | | * | | |
Alan G. Spoon
|
| | | | 101,338(15) | | | | | | * | | | | | | — | | | | | | — | | | | | | * | | |
Mark Stein
|
| | | | 583,696(16) | | | | | | * | | | | | | — | | | | | | — | | | | | | * | | |
Alexander von Furstenberg
|
| | | | 512,057(5)(17) | | | | | | * | | | | | | 446,053(5) | | | | | | 7.7% | | | | | | 3.2% | | |
Diane von Furstenberg
|
| | | | 136,711(18) | | | | | | * | | | | | | 3,692,425(5) | | | | | | 63.8% | | | | | | 26.2% | | |
Gregg Winiarski
|
| | | | 518,183(19) | | | | | | * | | | | | | — | | | | | | — | | | | | | * | | |
| | |
IAC Common Stock
|
| |
IAC Class B
Common Stock |
| |
Percent of
Votes |
| |||||||||||||||||||||
Name and Address of Beneficial Owner
|
| |
Number of
Shares Owned |
| |
% of Class
Owned |
| |
Number of
Shares Owned |
| |
% of Class
Owned |
| |
(All
Classes) % |
| |||||||||||||||
Richard F. Zannino
|
| | | | 38,200(20) | | | | | | * | | | | | | — | | | | | | — | | | | | | * | | |
All current executive officers and directors as a group (15 persons)
|
| | | | 12,868,995 | | | | | | 14.0% | | | | | | 5,789,499 | | | | | | 100% | | | | | | 45.1% | | |
| | |
Vimeo Voting Common Stock
|
| |||||||||
Name and Address of Beneficial Owner
|
| |
Number of
Shares Owned |
| |
% of Class
Owned |
| ||||||
IAC Group, LLC
|
| | | | 75,133,151 | | | | | | 80.97% | | |
Entities associated with Thrive Capital
295 Lafayette Street, Suite 701 New York, NY 10012 |
| | | | 5,770,340 | | | | | | 6.22% | | |
Glenn H. Schiffman
|
| | | | — | | | | | | — | | |
Kendall F. Handler
|
| | | | — | | | | | | — | | |
Anjali Sud(1)
|
| | | | — | | | | | | — | | |
Narayan Menon(1)
|
| | | | — | | | | | | — | | |
Mark Kornfilt(1)
|
| | | | — | | | | | | — | | |
Michael A. Cheah(1)
|
| | | | — | | | | | | — | | |
Adam Gross
|
| | | | — | | | | | | — | | |
Alesia J. Haas
|
| | | | — | | | | | | — | | |
Kendall Handler
|
| | | | — | | | | | | — | | |
Ida Kane
|
| | | | — | | | | | | — | | |
Mo Koyfman
|
| | | | — | | | | | | — | | |
Spike Lee
|
| | | | — | | | | | | — | | |
Joseph Levin
|
| | | | — | | | | | | — | | |
Nabil Mallick
|
| | | | — | | | | | | — | | |
Glenn Schiffman
|
| | | | — | | | | | | — | | |
George C. Wolfe
|
| | | | — | | | | | | — | | |
All executive officers and directors as a group (14 persons)(1)
|
| | | | — | | | | | | — | | |
| | |
SpinCo Common Stock
|
| |
SpinCo Class B
Common Stock |
| |
Percent of
Votes |
| |||||||||||||||||||||
Name and Address of Beneficial Owner
|
| |
Number of
Shares Owned |
| |
% of
Class Owned |
| |
Number of
Shares Owned |
| |
% of
Class Owned |
| |
(All
Classes) % |
| |||||||||||||||
The Vanguard Group
100 Vanguard Blvd Malvern, PA 19355 |
| | | | 10,884,347(1) | | | | | | 8.0% | | | | | | — | | | | | | — | | | | | | 4.8% | | |
T. Rowe Price Associates, Inc.
100 East Pratt Street Baltimore, MD 21202 |
| | | | 8,394,420(2) | | | | | | 6.2% | | | | | | — | | | | | | — | | | | | | 3.7% | | |
BlackRock, Inc.
55 East 52nd Street New York, NY 10055 |
| | | | 7,691,973(3) | | | | | | 5.7% | | | | | | — | | | | | | 100% | | | | | | 3.4% | | |
Barry Diller
|
| | | | 9,904,371(4) | | | | | | 6.8% | | | | | | 9,399,252(5) | | | | | | 100% | | | | | | 41.2% | | |
Joseph Levin
|
| | | | 5,839,783(6) | | | | | | 4.3% | | | | | | 9,399,252(7) | | | | | | 7.7% | | | | | | 2.6% | | |
Alexander von Furstenberg
|
| | | | 831,325(8) | | | | | | * | | | | | | 724,167 | | | | | | 63.8% | | | | | | 3.2% | | |
Diane von Furstenberg
|
| | | | 221,950(9) | | | | | | * | | | | | | 5,994,652 | | | | | | — | | | | | | 26.2% | | |
Anjali Sud
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Narayan Menon
|
| | | | 341(10) | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | |
M ark Kornfilt
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Michael A. Cheah
|
| | | | 38,599(11) | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | |
Adam Gross
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Alesia J. Haas
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Kendall Handler
|
| | | | 2,414(12) | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | |
Ida Kane
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Mo Koyfman
|
| | | | 373(13) | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | |
Spike Lee
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Nabil Mallick
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Glenn Schiffman
|
| | | | 56,186(14) | | | | | | * | | | | | | — | | | | | | — | | | | | | — | | |
George C. Wolfe
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
All executive officers and directors as a group (14 persons)
|
| | | | 5,937,696 | | | | | | 4.4% | | | | | | 9,399,252 | | | | | | 100% | | | | | | 2.6% | | |
| | |
SpinCo Common Stock
|
| |
SpinCo Class B
Common Stock |
| |
Percent of
Votes |
| |||||||||||||||||||||
Name and Address of Beneficial Owner
|
| |
Number of
Shares Owned |
| |
% of
Class Owned |
| |
Number of
Shares Owned |
| |
% of
Class Owned |
| |
(All
Classes) % |
| |||||||||||||||
T. Rowe Price Associates, Inc.
100 East Pratt Street Baltimore, MD 21202 |
| | | | 13,092,970(1) | | | | | | 8.5% | | | | | | — | | | | | | — | | | | | | 5.3% | | |
The Vanguard Group
100 Vanguard Blvd Malvern, PA 19355 |
| | | | 10,884,347(2) | | | | | | 7.0% | | | | | | — | | | | | | — | | | | | | 4.4% | | |
Barry Diller
|
| | | | 9,904,371(3) | | | | | | 6.0% | | | | | | 9,399,252(4) | | | | | | 100% | | | | | | 36.6% | | |
Joseph Levin
|
| | | | 5,839,783(5) | | | | | | 3.8% | | | | | | 9,399,252(6) | | | | | | 100% | | | | | | 2.3% | | |
Alexander von Furstenberg
|
| | | | 831,325(7) | | | | | | * | | | | | | 724,167 | | | | | | 7.7% | | | | | | 3.0% | | |
Diane von Furstenberg
|
| | | | 221,950(8) | | | | | | * | | | | | | 5,994,652 | | | | | | 63.8% | | | | | | 24.2% | | |
Anjali Sud
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Narayan Menon
|
| | | | 341(9) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Mark Kornfilt
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Michael A. Cheah
|
| | | | 38,599(10) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Adam Gross
|
| | | | — | | | | | | — | | | | | | — | | | | | | | | | | | | — | | |
Alesia J. Haas
|
| | | | — | | | | | | — | | | | | | — | | | | | | | | | | | | — | | |
Kendall Handler
|
| | | | 2,414(11) | | | | | | * | | | | | | — | | | | | | | | | | | | * | | |
Ida Kane
|
| | | | — | | | | | | — | | | | | | — | | | | | | | | | | | | — | | |
Mo Koyfman
|
| | | | 373(12) | | | | | | * | | | | | | — | | | | | | | | | | | | * | | |
Spike Lee
|
| | | | — | | | | | | — | | | | | | — | | | | | | | | | | | | — | | |
Nabil Mallick
|
| | | | — | | | | | | — | | | | | | — | | | | | | | | | | | | — | | |
Glenn Schiffman
|
| | | | 56,186(13) | | | | | | * | | | | | | — | | | | | | | | | | | | * | | |
George C. Wolfe
|
| | | | — | | | | | | — | | | | | | — | | | | | | | | | | | | — | | |
All executive officers and directors as a group (14 persons)
|
| | | | 5,937,696 | | | | | | 3.8% | | | | | | 9,399,252 | | | | | | 100% | | | | | | 2.4% | | |
Name
|
| |
Age
|
| |
Position
|
|
Chelsea Clinton | | |
41
|
| | Director | |
Barry Diller | | |
79
|
| |
Director and Chairman and Senior Executive
|
|
Michael D. Eisner | | |
79
|
| | Director | |
Bonnie S. Hammer | | |
70
|
| | Director | |
Victor A. Kaufman | | |
77
|
| | Director and Vice Chairman | |
Joseph Levin | | |
41
|
| | Director and Chief Executive Officer | |
Bryan Lourd | | |
60
|
| | Director | |
Westley Moore | | |
42
|
| | Director | |
David Rosenblatt | | |
53
|
| | Director | |
Alan G. Spoon | | |
69
|
| | Director | |
Alexander von Furstenberg | | |
51
|
| | Director | |
Richard F. Zannino | | |
62
|
| | Director | |
Name
|
| |
Age
|
| |
Position
|
|
Glenn H. Schiffman | | |
51
|
| |
Executive Vice President and Chief Financial Officer
|
|
Mark Stein | | |
52
|
| | Executive Vice President and Chief Strategy Officer | |
Kendall F. Handler | | |
36
|
| |
Senior Vice President, General Counsel and Secretary
|
|
Name
|
| |
Age
|
| |
Position
|
|
Adam Gross | | |
48
|
| | Director | |
Alesia J. Haas | | |
44
|
| | Director | |
Kendall Handler | | |
36
|
| | Director | |
Ida Kane | | |
51
|
| | Director | |
Mo Koyfman | | |
43
|
| | Director | |
Spike Lee | | |
64
|
| | Director | |
Joseph Levin | | |
41
|
| | Director | |
Nabil Mallick | | |
37
|
| | Director | |
Glenn Schiffman | | |
51
|
| | Director | |
Anjali Sud | | |
37
|
| | Director and Chief Executive Officer | |
George C. Wolfe | | |
66
|
| | Director | |
Name
|
| |
Age
|
| |
Position
|
|
Narayan Menon | | |
51
|
| | Chief Financial Officer | |
Mark Kornfilt | | |
38
|
| | President & Chief Product Officer | |
Michael A. Cheah | | |
45
|
| | General Counsel and Secretary | |
Name
|
| |
Age
|
| |
Position
|
|
Courtney Sanchez | | |
45
|
| | Chief Operating Officer | |
Harris Beber | | |
41
|
| | Chief Marketing Officer | |
Josh Normand | | |
45
|
| | Senior Vice President, Sales | |
Kathleen Barrett | | |
35
|
| |
Senior Vice President, Enterprise and Head of Creator Success
|
|
Name
|
| |
Value of
1-Year Award |
| |
Value of
5-Year Award |
| ||||||
Glenn H. Schiffman
|
| | | $ | 2,500,000 | | | | | $ | 22,500,000 | | |
Mark Stein
|
| | | $ | 1,500,000 | | | | | $ | 13,500,000 | | |
Gregg Winiarski
|
| | | $ | 1,500,000 | | | | | $ | 13,500,000 | | |
IAC Stock Price
|
| |
Number of
Shares Vesting |
| |||
less than $157.99
|
| | | | 0 | | |
$157.99
|
| | | | 500,000 | | |
$201.04
|
| | | | 2,000,000 | | |
$254.37
|
| | | | 2,750,000 | | |
$320.12 or greater
|
| | | | 3,000,000 | | |
Name and Principal Positions
|
| |
Year
|
| |
Salary
($) |
| |
Bonus
($) |
| |
Stock
Awards ($)(1) |
| |
Option
Awards ($)(2) |
| |
All Other
Compensation ($)(3) |
| |
Total
($) |
| |||||||||||||||||||||
Barry Diller
|
| | | | 2020 | | | | | $ | 500,000 | | | | | $ | 3,000,000 | | | | | $ | 32,117,215 | | | | | $ | 15,254,509 | | | | | $ | 544,240 | | | | | $ | 51,415,964 | | |
Chairman and Senior
|
| | | | 2019 | | | | | $ | 500,000 | | | | | $ | 2,000,000 | | | | | $ | 4,942,237 | | | | | | — | | | | | $ | 757,986 | | | | | $ | 8,200,233 | | |
Executive
|
| | | | 2018 | | | | | $ | 500,000 | | | | | $ | 3,000,000 | | | | | | — | | | | | | — | | | | | $ | 503,245 | | | | | $ | 4,003,245 | | |
Joseph Levin
|
| | | | 2020 | | | | | $ | 1,000,000 | | | | | $ | 5,000,000 | | | | | $ | 184,350,476 | | | | | $ | 11,729,818 | | | | | $ | 323,132 | | | | | $ | 202,403,426 | | |
Chief Executive Officer
|
| | | | 2019 | | | | | $ | 1,000,000 | | | | | $ | 3,500,000 | | | | | $ | 10,623,091 | | | | | | — | | | | | $ | 385,889 | | | | | $ | 15,508,980 | | |
| | | | | 2018 | | | | | $ | 1,000,000 | | | | | $ | 5,000,000 | | | | | | — | | | | | | — | | | | | $ | 315,554 | | | | | $ | 6,315,554 | | |
Glenn H. Schiffman
|
| | | | 2020 | | | | | $ | 600,000 | | | | | $ | 3,750,000 | | | | | $ | 24,442,362 | | | | | $ | 4,617,719 | | | | | $ | 10,000 | | | | | $ | 33,420,081 | | |
Executive Vice President
|
| | | | 2019 | | | | | $ | 600,000 | | | | | $ | 3,000,000 | | | | | $ | 4,249,138 | | | | | | — | | | | | $ | 24,824 | | | | | $ | 7,873,962 | | |
and Chief Financial Officer
|
| | | | 2018 | | | | | $ | 600,000 | | | | | $ | 3,500,000 | | | | | | — | | | | | $ | 4,315,200 | | | | | $ | 149,612 | | | | | $ | 8,564,812 | | |
Mark Stein
|
| | | | 2020 | | | | | $ | 550,000 | | | | | $ | 1,750,000 | | | | | $ | 14,618,533 | | | | | $ | 4,900,705 | | | | | $ | 10,000 | | | | | $ | 21,829,238 | | |
Executive Vice President
|
| | | | 2019 | | | | | $ | 550,000 | | | | | $ | 1,500,000 | | | | | $ | 2,124,494 | | | | | | — | | | | | $ | 8,400 | | | | | $ | 4,182,894 | | |
and Chief Strategy Officer
|
| | | | 2018 | | | | | $ | 550,000 | | | | | $ | 2,000,000 | | | | | | — | | | | | | — | | | | | $ | 8,250 | | | | | $ | 2,558,250 | | |
Gregg Winiarski
|
| | | | 2020 | | | | | $ | 500,000 | | | | | $ | 2,500,000 | | | | | $ | 14,618,533 | | | | | $ | 4,371,623 | | | | | $ | 10,000 | | | | | $ | 22,000,156 | | |
Executive Vice President
|
| | | | 2019 | | | | | $ | 500,000 | | | | | $ | 1,750,000 | | | | | $ | 2,124,494 | | | | | | — | | | | | $ | 8,400 | | | | | $ | 4,382,894 | | |
and General Counsel
|
| | | | 2018 | | | | | $ | 500,000 | | | | | $ | 2,000,000 | | | | | | — | | | | | | — | | | | | $ | 8,250 | | | | | $ | 2,508,250 | | |
Name
|
| |
Grant Date Fair
Value of IAC RSU Awards Granted in 2020 |
| |
Non-Cash GAAP
Modification Charge for IAC Performance-Based RSU Awards Granted Prior to the Match Separation |
| ||||||
Barry Diller
|
| | | $ | 31,499,904(a) | | | | | $ | 617,311 | | |
Joseph Levin
|
| | | $ | 183,180,000(b) | | | | | $ | 1,170,476 | | |
Glenn H. Schiffman
|
| | | $ | 23,974,177(c) | | | | | $ | 468,185 | | |
Mark Stein
|
| | | $ | 14,384,454(c) | | | | | $ | 234,079 | | |
Gregg Winiarski
|
| | | $ | 14,384,454(c) | | | | | $ | 234,079 | | |
| | |
Barry
Diller |
| |
Joseph
Levin |
| |
Glenn H.
Schiffman |
| |
Mark
Stein |
| |
Gregg
Winiarski |
| |||||||||||||||
Personal use of IAC aircraft(a)
|
| | | $ | 467,753 | | | | | $ | 313,132 | | | | | | — | | | | | | — | | | | | | — | | |
401(k) plan match amounts by IAC
|
| | | $ | 10,000 | | | | | $ | 10,000 | | | | | $ | 10,000 | | | | | $ | 10,000 | | | | | $ | 10,000 | | |
Miscellaneous(b) | | | | $ | 76,487 | | | | | $ | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | | $ | 544,240 | | | | | $ | 323,132 | | | | | $ | 10,000 | | | | | $ | 10,000 | | | | | $ | 10,000 | | |
Name
|
| |
Grant
Date(1) |
| |
All Other
Stock Awards: Number of Shares of Stock or Units |
| |
Grant Date Fair
Value of Stock and Option Awards(2) |
| |||||||||
Barry Diller
|
| | | | 11/5/2020 | | | | | | 240,494 | | | | | $ | 31,499,904 | | |
Joseph Levin
|
| | | | 11/5/2020 | | | | | | 3,000,000 | | | | | $ | 183,180,000 | | |
Glenn H. Schiffman
|
| | | | 7/15/2020 | | | | | | 184,644 | | | | | $ | 23,974,177 | | |
Mark Stein
|
| | | | 7/15/2020 | | | | | | 110,786 | | | | | $ | 14,384,454 | | |
Gregg Winiarski
|
| | | | 7/15/2020 | | | | | | 110,786 | | | | | $ | 14,384,454 | | |
|
IAC Stock Price
|
| |
Number of Shares Vesting
|
|
|
less than $157.99
|
| |
0
|
|
|
$157.99
|
| |
500,000
|
|
|
$201.04
|
| |
2,000,000
|
|
|
$254.37
|
| |
2,750,000
|
|
|
$320.12 or greater
|
| |
3,000,000
|
|
| | |
Option Awards(1)
|
| |
Stock Awards(2)
|
| ||||||||||||||||||||||||||||||
| | |
Number of
securities underlying unexercised options (#)(1) |
| |
Number of
securities underlying unexercised options (#)(1) |
| |
Option
exercise price ($)(1) |
| |
Option
expiration date(1) |
| |
Equity
Incentive Plan Awards: Number of unearned shares, units or other rights that have not vested (#) |
| |
Equity Incentive
Plan Awards: Market or payout value of unearned shares, units or other rights that have not vested ($) |
| ||||||||||||||||||
| | |
(Exercisable)
|
| |
(Unexercisable)
|
| | | | | | | | | | | | | | | | | | | | | | | | | ||||||
Barry Diller
|
| | | | 500,000 | | | | | | — | | | | | $ | 20.6099 | | | | | | 3/29/2025 | | | | | | — | | | | | | — | | |
| | | | | 500,000 | | | | | | — | | | | | $ | 25.7617 | | | | | | 3/29/2025 | | | | | | — | | | | | | — | | |
| | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 240,494 | | | | | $ | 45,537,539 | | |
Joseph Levin
|
| | | | 100,000 | | | | | | — | | | | | $ | 20.2586 | | | | | | 8/1/2024 | | | | | | — | | | | | | — | | |
| | | | | 400,000 | | | | | | — | | | | | $ | 23.6075 | | | | | | 6/24/2025 | | | | | | — | | | | | | — | | |
| | | | | 200,000 | | | | | | — | | | | | $ | 12.3354 | | | | | | 2/10/2026 | | | | | | — | | | | | | — | | |
| | | | | 300,000 | | | | | | — | | | | | $ | 23.2225 | | | | | | 2/14/2027 | | | | | | — | | | | | | — | | |
| | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 3,000,000(3) | | | | | $ | 568,050,000(3) | | |
Glenn H. Schiffman
|
| | | | 151,000 | | | | | | — | | | | | $ | 13.9885 | | | | | | 4/7/2026 | | | | | | — | | | | | | — | | |
| | | | | 150,000 | | | | | | — | | | | | $ | 23.2225 | | | | | | 2/14/2027 | | | | | | — | | | | | | — | | |
| | | | | 80,000 | | | | | | — | | | | | $ | 46.6068 | | | | | | 3/2/2028 | | | | | | — | | | | | | — | | |
| | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 184,644 | | | | | $ | 34,962,341 | | |
Mark Stein
|
| | | | 200,000 | | | | | | — | | | | | $ | 21.6580 | | | | | | 9/17/2025 | | | | | | — | | | | | | — | | |
| | | | | 150,000 | | | | | | — | | | | | $ | 12.3354 | | | | | | 2/10/2026 | | | | | | — | | | | | | — | | |
| | | | | 150,000 | | | | | | — | | | | | $ | 23.2225 | | | | | | 2/15/2027 | | | | | | — | | | | | | — | | |
| | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 110,786 | | | | | $ | 20,977,329 | | |
Gregg Winiarski
|
| | | | 44,005 | | | | | | — | | | | | $ | 14.3796 | | | | | | 5/3/2023 | | | | | | — | | | | | | — | | |
| | | | | 125,000 | | | | | | — | | | | | $ | 21.8627 | | | | | | 3/28/2024 | | | | | | — | | | | | | — | | |
| | | | | 100,000 | | | | | | — | | | | | $ | 18.8469 | | | | | | 2/11/2025 | | | | | | — | | | | | | — | | |
| | | | | 100,000 | | | | | | — | | | | | $ | 12.3354 | | | | | | 2/10/2026 | | | | | | — | | | | | | — | | |
| | | | | 100,000 | | | | | | — | | | | | $ | 23.2225 | | | | | | 2/14/2027 | | | | | | — | | | | | | — | | |
| | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 110,786 | | | | | $ | 20,977,329 | | |
| | |
Number of
securities underlying unexercised Match Group options (#) |
| |
Match Group
Option exercise price ($) |
| |
Match Group
Option expiration date |
| |||||||||
| | |
(Exercisable)
|
| | | | | | | | | | | | | |||
Joseph Levin(a)
|
| | | | 215,840 | | | | | $ | 21.3314 | | | | | | 8/1/2024 | | |
| | | | | 863,360 | | | | | $ | 24.8577 | | | | | | 6/24/2025 | | |
| | | | | 431,680 | | | | | $ | 12.9887 | | | | | | 2/10/2026 | | |
| | | | | 647,520 | | | | | $ | 24.4523 | | | | | | 2/14/2027 | | |
Glenn H. Schiffman
|
| | | | 173,760 | | | | | $ | 24.4523 | | | | | | 2/14/2027 | | |
| | | | | 172,672 | | | | | $ | 49.0750 | | | | | | 3/2/2028 | | |
Gregg Winiarski
|
| | | | 65,840 | | | | | $ | 24.4523 | | | | | | 2/14/2027 | | |
Name
|
| |
Number of
IAC Shares Acquired Upon Exercise (#) |
| |
Value
Realized Upon Exercise ($) |
| |
Number of
IAC Shares Acquired Upon Vesting (#) |
| |
Value
Realized Upon Vesting ($) |
| ||||||||||||
Barry Diller
|
| | | | 300,000 | | | | | $ | 39,775,710 | | | | | | 89,424 | | | | | $ | 12,973,224 | | |
Joseph Levin
|
| | | | 212,500 | | | | | $ | 26,765,819 | | | | | | 169,556 | | | | | $ | 24,598,470 | | |
Glenn H. Schiffman
|
| | | | 9,000 | | | | | $ | 1,856,340 | | | | | | 67,821 | | | | | $ | 9,839,153 | | |
Mark Stein
|
| | | | — | | | | | | — | | | | | | 33,909 | | | | | $ | 4,919,388 | | |
Gregg Winiarski
|
| | | | — | | | | | | — | | | | | | 33,909 | | | | | $ | 4,919,388 | | |
Name and Benefit
|
| |
Qualifying Termination
|
| |
Change in Control of IAC
|
| |
Qualifying Termination
During the Two Year Period Following a Change in Control of IAC |
| |||||||||
Barry Diller
|
| | | | — | | | | | | — | | | | | | — | | |
Joseph Levin | | | | | | | | | | | | | | | | | | | |
Continued Salary
|
| | | $ | 1,000,000 | | | | | | — | | | | | $ | 1,000,000 | | |
Market Value of shares of IAC Restricted Stock that would
vest(1)(2) |
| | | $ | 284,025,000(3) | | | | | $ | 568,050,000(3) | | | | | $ | 568,050,000(3) | | |
Total Estimated Incremental Value
|
| | | $ | 285,025,000 | | | | | $ | 568,050,000 | | | | | $ | 569,050,000 | | |
Glenn H. Schiffman | | | | | | | | | | | | | | | | | | | |
Continued Salary
|
| | | $ | 600,000 | | | | | | — | | | | | $ | 600,000 | | |
Market Value of IAC RSUs that would vest(1)
|
| | | $ | 6,992,317 | | | | | | — | | | | | $ | 34,962,341 | | |
Total Estimated Incremental Value
|
| | | $ | 7,592,317 | | | | | | — | | | | | $ | 35,562,341 | | |
Mark Stein | | | | | | | | | | | | | | | | | | | |
Continued Salary
|
| | | $ | 550,000 | | | | | | — | | | | | $ | 550,000 | | |
Market Value of IAC RSUs that would vest(1)
|
| | | $ | 4,195,428 | | | | | | — | | | | | $ | 20,977,329 | | |
Total Estimated Incremental Value
|
| | | $ | 4,745,428 | | | | | | — | | | | | $ | 21,527,329 | | |
Gregg Winiarski | | | | | | | | | | | | | | | | | | | |
Continued Salary
|
| | | $ | 500,000 | | | | | | — | | | | | $ | 500,000 | | |
Market Value of IAC RSUs that would vest(1)
|
| | | $ | 4,195,428 | | | | | | — | | | | | $ | 20,977,329 | | |
Total Estimated Incremental Value
|
| | | $ | 4,695,428 | | | | | | — | | | | | $ | 21,477,329 | | |
| | |
Fees Earned
|
| | | | | | | | | | | | | |||||||||
Name
|
| |
Fees Paid
in Cash ($) |
| |
Fees
Deferred ($)(1) |
| |
Stock Awards
($)(2)(3) |
| |
Total($)(4)
|
| ||||||||||||
Chelsea Clinton
|
| | | $ | 25,000 | | | | | $ | 25,000 | | | | | $ | 249,797 | | | | | $ | 299,797 | | |
Michael D. Eisner
|
| | | $ | 50,000 | | | | | | — | | | | | $ | 249,797 | | | | | $ | 299,797 | | |
Bonnie S. Hammer
|
| | | $ | 75,000 | | | | | | — | | | | | $ | 249,797 | | | | | $ | 324,797 | | |
Bryan Lourd
|
| | | | — | | | | | $ | 60,000 | | | | | $ | 249,797 | | | | | $ | 309,797 | | |
Westley Moore
|
| | | $ | 20,833 | | | | | | — | | | | | $ | 249,945 | | | | | $ | 270,778 | | |
David Rosenblatt
|
| | | $ | 55,000 | | | | | | — | | | | | $ | 249,797 | | | | | $ | 304,797 | | |
Alan G. Spoon
|
| | | $ | 80,000 | | | | | | — | | | | | $ | 249,797 | | | | | $ | 329,797 | | |
Alexander von Furstenberg
|
| | | $ | 50,000 | | | | | | — | | | | | $ | 249,797 | | | | | $ | 299,797 | | |
Richard F. Zannino
|
| | | $ | 60,000 | | | | | | — | | | | | $ | 249,797 | | | | | $ | 309,797 | | |
Name
|
| |
Year
|
| |
Salary
($) |
| |
Bonus
($) |
| |
Stock
Awards ($)(1)(2) |
| |
All Other
Compensation ($)(3) |
| |
Total
($) |
| ||||||||||||||||||
Victor A. Kaufman
|
| | | | 2020 | | | | | $ | 100,000 | | | | | $ | 200,000 | | | | | $ | 276,421 | | | | | $ | 20,561 | | | | | $ | 596,982 | | |
Name and Principal Positions
|
| |
Year
|
| |
Salary
($) |
| |
Bonus
($)(1) |
| |
Stock
Awards ($) |
| |
Option
Awards ($) |
| |
All Other
Compensation ($)(2) |
| |
Total
($) |
| |||||||||||||||||||||
Anjali Sud
|
| | | | 2020 | | | | | $ | 400,000 | | | | | $ | 750,000 | | | | | | — | | | | | $ | 49,726(3) | | | | | $ | 10,000 | | | | | $ | 1,209,726 | | |
Chief Executive Officer
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Narayan Menon
|
| | | | 2020 | | | | | $ | 350,000 | | | | | $ | 725,000 | | | | | | — | | | | | $ | 3,425,400(4) | | | | | $ | 10,000 | | | | | $ | 4,510,000 | | |
Chief Financial Officer
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(since January 2020)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Mark Kornfilt
|
| | | | 2020 | | | | | $ | 350,000 | | | | | $ | 500,000 | | | | | | — | | | | | | — | | | | | $ | 10,000 | | | | | $ | 860,000 | | |
President & Chief Product Officer
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | |
Option Awards
|
| |
Stock Awards
|
| ||||||||||||||||||||||||||||||
| | |
Number of
securities underlying unexercised SARs/ options (#)(1) |
| |
Number of
securities underlying unexercised SARs/ options (#)(1) |
| |
Option/SAR
exercise price ($)(1) |
| |
Option/SAR
expiration date(1) |
| |
Equity
Incentive Plan Awards: Number of unearned shares, units or other rights that have not vested (#) |
| |
Equity Incentive
Plan Awards: Market or payout value of unearned shares, units or other rights that have not vested ($) |
| ||||||||||||||||||
| | |
(Exercisable)
|
| |
(Unexercisable)
|
| | | | | | | | | | | | | | | | | | | | | | | | | ||||||
Anjali Sud | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Vimeo SARs
|
| | | | 50,000 | | | | | | — | | | | | $ | 4.80 | | | | | | 2/10/2026 | | | | | | — | | | | | | — | | |
Vimeo SARs
|
| | | | 100,000 | | | | | | — | | | | | $ | 4.80 | | | | | | 8/9/2026 | | | | | | — | | | | | | — | | |
Vimeo SARs
|
| | | | 37,500(2) | | | | | | 12,500(2) | | | | | $ | 4.80 | | | | | | 2/14/2027 | | | | | | — | | | | | | — | | |
Vimeo SARs
|
| | | | 787,500(3) | | | | | | 262,500(3) | | | | | $ | 4.80 | | | | | | 8/24/2027 | | | | | | — | | | | | | — | | |
Vimeo SARs
|
| | | | 375,000(3) | | | | | | 125,000(3) | | | | | $ | 7.09 | | | | | | 8/24/2027 | | | | | | — | | | | | | — | | |
Vimeo SARs
|
| | | | — | | | | | | 250,000(4) | | | | | $ | 6.04 | | | | | | 3/2/2028 | | | | | | — | | | | | | — | | |
Vimeo SARs
|
| | | | — | | | | | | 700,000(5) | | | | | $ | 6.83 | | | | | | 7/17/2029 | | | | | | — | | | | | | — | | |
IAC stock options
|
| | | | 5,000(6) | | | | | | — | | | | | $ | 19.93 | | | | | | 12/1/2026 | | | | | | — | | | | | | — | | |
Narayan Menon | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Vimeo SARs
|
| | | | — | | | | | | 1,800,000(7) | | | | | $ | 6.82 | | | | | | 2/24/2030 | | | | | | — | | | | | | — | | |
Mark Kornfilt | | | | | | | | ||||||||||||||||||||||||||||||
Vimeo SARs
|
| | | | — | | | | | | 125,000(8) | | | | | $ | 4.97 | | | | | | 11/1/2027 | | | | | | — | | | | | | — | | |
Vimeo SARs
|
| | | | — | | | | | | 250,000(4) | | | | | $ | 6.04 | | | | | | 6/28/2028 | | | | | | — | | | | | | — | | |
Vimeo SARs
|
| | | | — | | | | | | 125,000(9) | | | | | $ | 6.04 | | | | | | 6/28/2028 | | | | | | — | | | | | | — | | |
Vimeo SARs
|
| | | | — | | | | | | 700,000(5) | | | | | $ | 6.83 | | | | | | 7/17/2029 | | | | | | — | | | | | | — | | |
Plan Category
|
| |
Number of
Securities to be Issued upon Exercise of Outstanding Options, Warrants and Rights (A)(1) |
| |
Weighted-Average
Exercise Price of Outstanding Options, Warrants and Rights (B) |
| |
Number of
Securities Remaining Available for Future Issuance Under Equity Compensation Plans (Excluding Securities Reflected in Column (A)) (C) |
| |||||||||
Equity compensation plans approved by security holders(2)
|
| | | | 5,412,373(3) | | | | | $ | 21.08 | | | | | | 32,450,622(4) | | |
Equity compensation plans not approved by security holders
|
| | | | — | | | | | | — | | | | | | — | | |
Total
|
| | | | 5,412,373(3) | | | | | $ | 21.08 | | | | | | 32,450,622(4) | | |
| | |
Page
|
| |||
| | | | C-2 | | | |
| | | | C-10 | | | |
| | | | C-10 | | | |
| | | | C-12 | | | |
| | | | C-14 | | | |
| | | | C-15 | | | |
| | | | C-18 | | | |
| | | | C-19 | | | |
| | | | C-19 | | | |
| | | | C-20 | | | |
| | | | C-21 | | | |
| | | | C-22 | | | |
| | | | C-22 | | | |
| | | | C-22 | | | |
| | | | C-22 | | | |
| | | | C-23 | | | |
| | | | C-23 | | | |
| | | | C-23 | | | |
| | | | C-24 | | | |
| | | | C-25 | | | |
| | | | C-27 | | | |
| | | | C-27 | | | |
| | | | C-29 | | | |
| | | | C-29 | | | |
| | | | C-30 | | | |
| | | | C-30 | | | |
| | | | C-32 | | | |
| | | | C-33 | | | |
| | | | C-34 | | | |
| | | | C-34 | | | |
| | | | C-34 | | | |
| | | | C-34 | | | |
| | | | C-34 | | | |
| | | | C-36 | | | |
| | | | C-36 | | | |
| | | | C-36 | | | |
| | | | C-36 | | | |
| | | | C-37 | | | |
| | | | C-37 | | | |
| | | | C-37 | | | |
| | | | C-37 | | |
| | |
Page
|
| |||
| | | | C-38 | | | |
| | | | C-38 | | | |
| | | | C-38 | | | |
| | | | C-38 | | | |
| | | | C-39 | | | |
| | | | C-41 | | | |
| | | | C-42 | | | |
| | | | C-42 | | | |
| | | | C-42 | | | |
| | | | C-42 | | | |
| | | | C-43 | | | |
| | | | C-43 | | | |
| | | | C-43 | | | |
| | | | C-43 | | | |
| | | | C-44 | | | |
| | | | C-44 | | | |
| | | | C-44 | | | |
| | | | C-44 | | | |
| | | | C-44 | | | |
| | | | C-45 | | | |
| | | | C-45 | | | |
| | | | C-45 | | | |
| | | | C-46 | | | |
| | | | C-47 | | | |
| | | | C-47 | | | |
| | | | C-47 | | | |
| | | | C-47 | | | |
| | | | C-47 | | | |
| | | | C-47 | | | |
| | | | C-47 | | | |
| | | | C-48 | | | |
| | | | C-48 | | | |
| | | | C-48 | | | |
| | | | C-48 | | | |
| | | | C-48 | | | |
| | | | C-49 | | |
| Schedule 1.1 | | | SpinCo Business | |
| Schedule 1.2 | | | SpinCo Contracts | |
| Schedule 1.3 | | | SpinCo Intellectual Property | |
| Schedule 1.4 | | | SpinCo Real Property | |
| Schedule 1.5 | | | SpinCo Software | |
| Schedule 1.6 | | | Excluded Software | |
| Schedule 1.7 | | | SpinCo Technology | |
| Schedule 1.8 | | | Excluded Technology | |
| Schedule 1.9 | | | Transferred Entities | |
| Schedule 2.1(a) | | | Plan of Reorganization | |
| Schedule 2.2(a) | | | SpinCo Assets | |
| Schedule 2.2(b) | | | IAC Assets | |
| Schedule 2.3(a) | | | SpinCo Liabilities | |
| Schedule 2.3(b) | | | IAC Liabilities | |
| Schedule 2.7(b)(ii) | | | Intercompany Agreements | |
| Schedule 5.1(c) | | | Insurance | |
| Schedule 10.9 | | | Expenses | |
| Exhibit A | | | Amended and Restated Certificate of Incorporation of Vimeo Holdings, Inc. | |
| Exhibit B | | | Amended and Restated Bylaws of Vimeo Holdings, Inc. | |
| Exhibit C | | | Amendment to the Restated Certificate of Incorporation of IAC/InterActiveCorp | |
| | |
Page
|
| |||
| | | | D-1 | | | |
| | | | D-7 | | | |
| | | | D-7 | | | |
| | | | D-7 | | | |
| | | | D-8 | | | |
| | | | D-8 | | | |
| | | | D-9 | | | |
| | | | D-9 | | | |
| | | | D-10 | | | |
| | | | D-10 | | | |
| | | | D-10 | | | |
| | | | D-10 | | | |
| | | | D-10 | | | |
| | | | D-10 | | | |
| | | | D-11 | | | |
| | | | D-11 | | | |
| | | | D-12 | | | |
| | | | D-12 | | | |
| | | | D-12 | | | |
| | | | D-12 | | | |
| | | | D-13 | | | |
| | | | D-13 | | | |
| | | | D-13 | | | |
| | | | D-14 | | | |
| | | | D-15 | | | |
| | | | D-15 | | | |
| | | | D-15 | | | |
| | | | D-16 | | | |
| | | | D-16 | | | |
| | | | D-17 | | | |
| | | | D-19 | | | |
| | | | D-19 | | | |
| | | | D-19 | | | |
| | | | D-20 | | |
| | |
Page
|
| |||
| | | | D-20 | | | |
| | | | D-20 | | | |
| | | | D-20 | | | |
| | | | D-20 | | | |
| | | | D-21 | | | |
| | | | D-21 | | | |
| | | | D-21 | | | |
| | | | D-21 | | | |
| | | | D-22 | | | |
| | | | D-23 | | | |
| | | | D-23 | | | |
| | | | D-23 | | | |
| | | | D-23 | | | |
| | | | D-23 | | | |
| | | | D-23 | | | |
| | | | D-24 | | | |
| | | | D-24 | | | |
| | | | D-24 | | | |
| | | | D-24 | | | |
| | | | D-24 | | | |
| | | | D-25 | | | |
| | | | D-25 | | | |
| | | | D-25 | | | |
| | | | D-25 | | | |
| | | | D-25 | | | |
| | | | D-25 | | | |
| | | | D-25 | | | |
| | | | D-26 | | | |
| | | | D-26 | | | |
| | | | D-26 | | | |
| | | | D-26 | | | |
| | | | D-26 | | | |
| | | | D-26 | | |
|
If to IAC, to:
IAC/InterActiveCorp
555 West 18th Street New York, NY 10011 Attention: [•] E-mail: [•] |
| |
with a copy to:
IAC/InterActiveCorp
555 West 18th Street New York, NY 10011 Attention: [•] E-mail: [•] |
|
|
If to SpinCo (prior to the Mandatory Exchange Effective Time), to:
Vimeo Holdings, Inc.
[•] [•] Attention: [•] E-mail: [•] |
| |
with a copy to:
Vimeo Holdings, Inc.
[•] [•] Attention: [•] E-mail: [•] |
|
|
If to SpinCo (from and after the
Mandatory Exchange Effective Time), to:
Vimeo Holdings, Inc.
[•] [•] Attention: [•] E-mail: [•] |
| |
with a copy to:
Vimeo Holdings, Inc.
[•] [•] Attention: [•] E-mail: [•] |
|
| IAC/INTERACTIVECORP | | ||||||
| By: | | | | | |||
| | | | Name: | | | | |
| | | | Title: | | | | |
| VIMEO HOLDINGS, INC. | | ||||||
| By: | | | | | |||
| | | | Name: | | | | |
| | | | Title: | | |
| | |
Page
|
| |||
| | | | E-1 | | | |
| | | | E-4 | | | |
| | | | E-4 | | | |
| | | | E-4 | | | |
| | | | E-5 | | | |
| | | | E-5 | | | |
| | | | E-5 | | | |
| | | | E-5 | | | |
| | | | E-6 | | | |
| | | | E-6 | | | |
| | | | E-7 | | | |
| | | | E-7 | | | |
| | | | E-7 | | | |
| | | | E-7 | | | |
| | | | E-8 | | | |
| | | | E-8 | | | |
| | | | E-8 | | | |
| | | | E-8 | | | |
| | | | E-8 | | | |
| | | | E-9 | | | |
| | | | E-9 | | | |
| | | | E-10 | | | |
| | | | E-10 | | | |
| | | | E-11 | | | |
| | | | E-11 | | | |
| | | | E-11 | | | |
| | | | E-12 | | | |
| | | | E-12 | | | |
| | | | E-12 | | | |
| | | | E-12 | | | |
| | | | E-13 | | | |
| | | | E-13 | | | |
| | | | E-13 | | | |
| | | | E-13 | | | |
| | | | E-13 | | | |
| | | | E-13 | | | |
| | | | E-13 | | | |
| | | | E-14 | | |
| | | | IAC/INTERACTIVECORP | | ||||||
| | | | By: | | |
|
| |||
| | | | | | | Name: | | | | |
| | | | | | | Title: | | | | |
| | | | VIMEO HOLDINGS, INC. | | ||||||
| | | | By: | | |
|
| |||
| | | | | | | Name: | | | | |
| | | | | | | Title: | | | | |
| | |
Page
|
| |||
| | | | F-1 | | | |
| | | | F-1 | | | |
| | | | F-2 | | | |
| | | | F-2 | | | |
| | | | F-2 | | | |
| | | | F-3 | | | |
| | | | F-3 | | | |
| | | | F-3 | | | |
| | | | F-4 | | | |
| | | | F-4 | | | |
| | | | F-4 | | | |
| | | | F-4 | | | |
| | | | F-5 | | | |
| | | | F-5 | | | |
| | | | F-5 | | | |
| | | | F-5 | | | |
| | | | F-5 | | | |
| | | | F-5 | | | |
| | | | F-6 | | | |
| | | | F-6 | | | |
| | | | F-6 | | | |
| | | | F-6 | | | |
| | | | F-6 | | | |
| | | | F-6 | | | |
| | | | F-6 | | | |
| | | | F-7 | | | |
| | | | F-7 | | | |
| | | | F-7 | | | |
| | | | F-7 | | | |
| | | | F-7 | | | |
| | | | F-7 | | | |
| | | | F-7 | | | |
| | | | F-8 | | | |
| | | | F-8 | | | |
| | | | F-8 | | | |
| | | | F-8 | | | |
| | | | F-9 | | | |
| | | | F-9 | | |
| IAC/INTERACTIVECORP | | ||||||
| By: | | | | | |||
| | | | Name: | | | | |
| | | | Title: | | | | |
| VIMEO HOLDINGS, INC. | | ||||||
| By: | | | | | |||
| | | | Name: | | | | |
| | | | Title: | | | | |
| |
Service
|
| | |
Term
|
| | |
Fee
|
| | ||||||
| | | | | | | | | | | | | | | | | ||
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| |
Service
|
| | |
Term
|
| | |
Fee
|
| | ||||||
| | | | | | | | | | | | | | | | | ||
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | |
Page
|
| | | | | | | |||
ARTICLE I THE MERGER
|
| | | | G-2 | | | | | | | ||
| | | | G-2 | | | | | |||||
| | | | G-2 | | | | | |||||
| | | | G-2 | | | | | |||||
| | | | G-2 | | | | | |||||
| | | | G-2 | | | | | |||||
| | | | G-3 | | | | | |||||
ARTICLE II EFFECT OF THE MERGER ON CAPITAL STOCK; EXCHANGE OF CERTIFICATES
|
| | | | G-3 | | | | | | | ||
| | | | G-3 | | | | | |||||
| | | | G-5 | | | | | |||||
| | | | G-7 | | | | | |||||
| | | | G-7 | | | | | |||||
| | | | G-7 | | | | | |||||
| | | | G-8 | | | | | |||||
| | | | G-8 | | | | | |||||
ARTICLE III REPRESENTATIONS AND WARRANTIES OF THE COMPANY
|
| | | | G-0 | | | | | | | ||
| | | | G-8 | | | | | |||||
| | | | G-8 | | | | | |||||
| | | | G-9 | | | | | |||||
| | | | G-9 | | | | | |||||
| | | | G-9 | | | | | |||||
ARTICLE IV REPRESENTATIONS AND WARRANTIES OF PARENT AND MERGER
SUB |
| | | | G-10 | | | | | | | ||
| | | | G-10 | | | | | |||||
| | | | G-10 | | | | | |||||
| | | | G-10 | | | | | |||||
| | | | G-11 | | | | | |||||
ARTICLE V COVENANTS AND AGREEMENTS
|
| | | | G-11 | | | | | | | ||
| | | | G-11 | | | | | |||||
| | | | G-12 | | | | | |||||
| | | | G-13 | | | | | |||||
| | | | G-13 | | | | | |||||
| | | | G-13 | | | | | |||||
ARTICLE VI CONDITIONS TO CONSUMMATION OF THE MERGER
|
| | | | G-13 | | | | | | | ||
| | | | G-13 | | | | | |||||
| | | | G-14 | | | | | |||||
ARTICLE VII TERMINATION
|
| | | | G-14 | | | | | | | ||
| | | | G-14 | | | | | |||||
| | | | G-14 | | | | |
| | |
Page
|
| | | | | | | |||
ARTICLE VIII MISCELLANEOUS
|
| | | | G-14 | | | | | | | ||
| | | | G-14 | | | | | |||||
| | | | G-15 | | | | | |||||
| | | | G-15 | | | | | |||||
| | | | G-16 | | | | | |||||
| | | | G-16 | | | | | |||||
| | | | G-16 | | | | | |||||
| | | | G-16 | | | | | |||||
| | | | G-16 | | | | | |||||
| | | | G-17 | | | | | |||||
| | | | G-17 | | | | | |||||
| | | | G-17 | | | | |
| if to Parent or Merger Sub, to: | | |||
|
Vimeo Holdings, Inc.
555 West 18th Street New York, NY 10011 |
| |||
| Attention: | | | Kendall Handler, Vice President, Mergers & Acquisitions Counsel | |
| Email: | | | kendall.handler@iac.com | |
| with a copy (which shall not constitute notice) to: | | |||
|
Wachtell, Lipton, Rosen & Katz
51 West 52nd Street New York, New York 10019 |
| |||
| Attention: | | |
Andrew J. Nussbaum
Jenna E. Levine |
|
| Email: | | |
ajnussbaum@wlrk.com
jelevine@wlrk.com |
|
| if to the Company, to: | | |||
|
Vimeo, Inc.
555 West 18th Street New York, NY 10011 |
| |||
| Attention: | | | Michael Cheah, General Counsel | |
| Email: | | | michael.cheah@vimeo.com | |
| with a copy (which shall not constitute notice) to: | | |||
|
Wachtell, Lipton, Rosen & Katz
51 West 52nd Street New York, New York 10019 |
| |||
| Attention: | | |
Andrew J. Nussbaum
Jenna E. Levine |
|
| Email: | | |
ajnussbaum@wlrk.com
jelevine@wlrk.com |
|
| | | | VIMEO HOLDINGS, INC. | | ||||||
| | | | By: | | | /s/ Kendall F. Handler | | |||
| | | | | | | Name: | | | Kendall F. Handler | |
| | | | | | | Title: | | | Vice President and Secretary | |
| | | | STREAM MERGER SUB, INC. | | ||||||
| | | | By: | | | /s/ Kendall F. Handler | | |||
| | | | | | | Name: | | | Kendall F. Handler | |
| | | | | | | Title: | | | Vice President and Secretary | |
| | | | VIMEO, INC. | | ||||||
| | | | By: | | | /s/ Kendall F. Handler | | |||
| | | | | | | Name: | | | Kendall F. Handler | |
| | | | | | | Title: | | |
Vice President and Assistant Secretary
|
|
|
Base Merger Exchange Ratio
|
| | Section 2.1(d) | |
|
Book-Entry Shares
|
| | Section 2.2(b) | |
|
Certificate of Merger
|
| | Section 1.3 | |
|
Certificates
|
| | Section 2.2(b) | |
|
Closing
|
| | Section 1.2 | |
|
Closing Date
|
| | Section 1.2 | |
|
Code
|
| | Recitals | |
|
Company
|
| | Preamble | |
|
Company Board of Directors
|
| | Recitals | |
|
Company Stockholder Approval
|
| | Section 5.1(d) | |
|
Consent Solicitation Statement
|
| | Section 5.1(a) | |
|
DGCL
|
| | Section 1.1 | |
|
Dissenting Share
|
| | Section 2.5(a) | |
|
Effective Time
|
| | Section 1.3 | |
|
Enforceability Limitations
|
| | Section 3.3(c) | |
|
Exchange Agent
|
| | Section 2.2(a) | |
|
Exchange Fund
|
| | Section 2.2(a) | |
|
Form S-4
|
| | Section 5.1(a) | |
|
Form Written Consent
|
| | Section 5.1(a) | |
|
IAC
|
| | Recitals | |
|
IAC Common Stock
|
| |
Section 2.1(d)
|
|
|
IAC Group
|
| | Recitals | |
|
IAC Group Held Shares
|
| | Recitals | |
|
IAC Group Transfer
|
| | Recitals | |
|
IAC Mandatorily Exchangeable Preferred Stock
|
| |
Section 2.1(d)
|
|
|
IAC Option
|
| |
Section 2.1(d)
|
|
|
IAC Plans
|
| |
Section 2.1(d)
|
|
|
IAC Ratio
|
| |
Section 2.1(d)
|
|
|
IAC Reclassification
|
| | Recitals | |
|
IAC Service Provider Option Value
|
| |
Section 2.1(d)
|
|
|
IAC Service Provider Options
|
| |
Section 2.1(d)
|
|
|
IAC Stock Value
|
| |
Section 2.1(d)
|
|
|
IAC VWAP
|
| |
Section 2.1(d)
|
|
|
Indemnified Parties
|
| | Section 5.2(a) | |
|
Letter of Transmittal
|
| |
Section 2.2(b)
|
|
|
Listing Application
|
| | Section 5.4 | |
|
Mandatory Exchange
|
| |
Section 2.1(d)
|
|
|
Mandatory Exchange Effective Time
|
| |
Section 2.1(d)
|
|
|
Mandatory Exchange Ratio
|
| |
Section 2.1(d)
|
|
|
Mandatory Exchange Shares
|
| |
Section 2.1(d)
|
|
|
Merger
|
| | Recitals | |
|
Merger Exchange Ratio
|
| |
Section 2.1(d)
|
|
|
Merger Exchange Ratio Adjustment Amount
|
| |
Section 2.1(d)
|
|
|
Merger Sub
|
| | Preamble | |
|
Merger Sub Shares
|
| | Section 2.1(c) | |
|
Option Adjustment Share Number
|
| |
Section 2.1(d)
|
|
|
Option Adjustment Value
|
| |
Section 2.1(d)
|
|
|
Parent
|
| | Preamble | |
|
Parent Capital Stock
|
| |
Section 2.1(d)
|
|
|
Parties
|
| | Preamble | |
|
Party
|
| | Preamble | |
|
Restraint
|
| | Section 6.1(c) | |
|
SpinCo Ratio
|
| |
Section 2.1(d)
|
|
|
SpinCo Stock Price
|
| |
Section 2.1(d)
|
|
|
SpinCo Stock Value
|
| |
Section 2.1(d)
|
|
|
Spin-off
|
| | Recitals | |
|
Statutory Notice
|
| | Section 5.1(c) | |
|
Surviving Corporation Stock
|
| | Section 2.1(c) | |
|
Surviving Corporation
|
| | Section 1.1 | |
|
Vimeo Plans
|
| |
Section 2.1(d)
|
|
|
Vimeo Service Provider Option Value
|
| |
Section 2.1(d)
|
|
|
Vimeo Service Provider Options
|
| |
Section 2.1(d)
|
|
| | |
IAC
Historical Consolidated |
| |
Transactions
That Have Occurred or Are Expected to Occur Prior to the Spin-off |
| |
Notes
|
| |
Adjustments to
reflect the Spin-off and the Reclassification |
| |
Notes
|
| |
Total IAC
Pro Forma |
| ||||||||||||||||||
ASSETS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 3,476,188 | | | | | $ | 98,769 | | | | | | (1) | | | | | $ | (110,011) | | | | | | (3a) | | | | | $ | 3,464,946 | | |
Marketable debt securities
|
| | | | 224,979 | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | | | 224,979 | | |
Accounts receivable, net
|
| | | | 270,453 | | | | | | — | | | | | | | | | | | | (12,785) | | | | | | (3a) | | | | | | 257,668 | | |
Other current assets
|
| | | | 147,630 | | | | | | — | | | | | | | | | | | | (7,932) | | | | | | (3a) | | | | | | 139,698 | | |
Total current assets
|
| | | | 4,119,250 | | | | | | 98,769 | | | | | | | | | | | | (130,728) | | | | | | | | | | | | 4,087,291 | | |
Building, capitalized software, leasehold improvements and equipment, net
|
| | | | 278,251 | | | | | | — | | | | | | | | | | | | (3,321) | | | | | | (3a) | | | | | | 274,930 | | |
Goodwill
|
| | | | 1,879,438 | | | | | | — | | | | | | | | | | | | (219,337) | | | | | | (3a) | | | | | | 1,660,101 | | |
Intangible assets, net
|
| | | | 405,840 | | | | | | — | | | | | | | | | | | | (10,854) | | | | | | (3a) | | | | | | 394,986 | | |
Investment in MGM Resorts International
|
| | | | 1,860,158 | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | | | 1,860,158 | | |
Long-term investments
|
| | | | 297,643 | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | | | 297,643 | | |
Other non-current assets
|
| | | | 294,860 | | | | | | — | | | | | | | | | | | | (6,839) | | | | | | (3a) | | | | | | 288,021 | | |
TOTAL ASSETS
|
| | | $ | 9,135,440 | | | | | $ | 98,769 | | | | | | | | | | | $ | (371,079) | | | | | | | | | | | $ | 8,863,130 | | |
LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
LIABILITIES: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Accounts payable, trade
|
| | | $ | 92,173 | | | | | $ | — | | | | | | | | | | | $ | (3,324) | | | | | | (3a) | | | | | $ | 88,849 | | |
Deferred revenue
|
| | | | 275,093 | | | | | | — | | | | | | | | | | | | (137,436) | | | | | | (3a) | | | | | | 137,657 | | |
Accrued expenses and other current liabilities
|
| | | | 383,562 | | | | | | 48,769 | | | | | | (1) | | | | | | (91,997) | | | | | | (3a) | | | | | | 345,180 | | |
| | | | | | | | | | | 4,846 | | | | | | (2) | | | | | | | | | | | | | | | | | | | | |
Total current liabilities
|
| | | | 750,828 | | | | | | 53,615 | | | | | | | | | | | | (232,757) | | | | | | | | | | | | 571,686 | | |
Long-term debt, net
|
| | | | 712,277 | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | | | 712,277 | | |
Income taxes payable
|
| | | | 6,444 | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | | | 6,444 | | |
Deferred income taxes
|
| | | | 52,593 | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | | | 52,593 | | |
Other long-term liabilities
|
| | | | 230,378 | | | | | | 50,000 | | | | | | (1) | | | | | | (53,242) | | | | | | (3a) | | | | | | 227,136 | | |
Redeemable noncontrolling interests
|
| | | | 231,992 | | | | | | — | | | | | | | | | | | | (188,022) | | | | | | (4) | | | | | | 43,970 | | |
Commitments and contingencies
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
SHAREHOLDERS’ EQUITY: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Common stock, $0.001 par value
|
| | | | 83 | | | | | | — | | | | | | | | | | | | (83) | | | | | | (9a) | | | | | | — | | |
Class B common stock, $0.001 par value
|
| | | | 6 | | | | | | — | | | | | | | | | | | | (6) | | | | | | (9a) | | | | | | — | | |
Series 1 mandatorily exchangeable preferred stock, $0.01 par value
|
| | | | — | | | | | | — | | | | | | | | | | | | 8 | | | | | | (9a) | | | | | | — | | |
| | | | | | | | | | | | | | | | | | | | | | | (8) | | | | | | (9b) | | | | | | | | |
Series 2 mandatorily exchangeable preferred stock, $0.01 par value
|
| | | | — | | | | | | — | | | | | | | | | | | | 1 | | | | | | (9a) | | | | | | — | | |
| | | | | | | | | | | | | | | | | | | | | | | (1) | | | | | | (9b) | | | | | | | | |
Common stock, $0.0001 par value
|
| | | | — | | | | | | — | | | | | | | | | | | | 8 | | | | | | (9a) | | | | | | 8 | | |
Class B common stock, $0.0001 par value
|
| | | | — | | | | | | — | | | | | | | | | | | | 1 | | | | | | (9a) | | | | | | 1 | | |
Additional paid-in-capital
|
| | | | 5,909,614 | | | | | | — | | | | | | | | | | | | — | | | | | | (3a) | | | | | | 6,097,716 | | |
| | | | | | | | | | | | | | | | | | | | | | | 188,022 | | | | | | (4) | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | 71 | | | | | | (9a) | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | 9 | | | | | | (9b) | | | | | | | | |
Retained earnings
|
| | | | 694,042 | | | | | | (4,846) | | | | | | (2) | | | | | | (85,167) | | | | | | (3a) | | | | | | 604,029 | | |
Accumulated other comprehensive loss
|
| | | | (6,170) | | | | | | — | | | | | | | | | | | | 87 | | | | | | (3a) | | | | | | (6,083) | | |
Total IAC shareholders’ equity
|
| | | | 6,597,575 | | | | | | (4,846) | | | | | | | | | | | | 102,942 | | | | | | | | | | | | 6,695,671 | | |
Noncontrolling interests
|
| | | | 553,353 | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | | | 553,353 | | |
Total shareholders’ equity
|
| | | | 7,150,928 | | | | | | (4,846) | | | | | | | | | | | | 102,942 | | | | | | | | | | | | 7,249,024 | | |
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
| | | $ | 9,135,440 | | | | | $ | 98,769 | | | | | | | | | | | $ | (371,079) | | | | | | | | | | | $ | 8,863,130 | | |
| | |
IAC
Historical Consolidated |
| |
Vimeo
Historical Consolidated (3a) |
| |
Other
Adjustments to Reflect the Spin-off |
| |
Notes
|
| |
Total IAC
Pro Forma |
| |||||||||||||||
Revenue
|
| | | $ | 3,047,681 | | | | | $ | (283,218) | | | | | $ | 73 | | | | | | (5) | | | | | $ | 2,764,536 | | |
Operating costs and expenses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cost of revenue (exclusive of depreciation shown separately below)
|
| | | | 814,731 | | | | | | (89,077) | | | | | | 488 | | | | | | (5) | | | | | | 726,142 | | |
Selling and marketing expense
|
| | | | 1,269,673 | | | | | | (105,630) | | | | | | 41 | | | | | | (5) | | | | | | 1,164,084 | | |
General and administrative expense
|
| | | | 792,254 | | | | | | (49,846) | | | | | | 4,846 | | | | | | (2) | | | | | | 749,976 | | |
| | | | | | | | | | | | | | | | | 6,135 | | | | | | (3b) | | | | | | | | |
| | | | | | | | | | | | | | | | | (35) | | | | | | (5) | | | | | | | | |
| | | | | | | | | | | | | | | | | (2,710) | | | | | | (6) | | | | | | | | |
| | | | | | | | | | | | | | | | | (668) | | | | | | (7) | | | | | | | | |
Product development expense
|
| | | | 267,359 | | | | | | (64,238) | | | | | | — | | | | | | | | | | | | 203,121 | | |
Depreciation
|
| | | | 69,283 | | | | | | (460) | | | | | | — | | | | | | | | | | | | 68,823 | | |
Amortization of intangibles
|
| | | | 141,584 | | | | | | (14,744) | | | | | | — | | | | | | | | | | | | 126,840 | | |
Goodwill impairment
|
| | | | 265,146 | | | | | | — | | | | | | — | | | | | | | | | | | | 265,146 | | |
Total operating costs and expenses
|
| | | | 3,620,030 | | | | | | (323,995) | | | | | | 8,097 | | | | | | | | | | | | 3,304,132 | | |
Operating loss
|
| | | | (572,349) | | | | | | 40,777 | | | | | | (8,024) | | | | | | | | | | | | (539,596) | | |
Interest expense – third party
|
| | | | (16,166) | | | | | | — | | | | | | — | | | | | | | | | | | | (16,166) | | |
Interest expense – related party
|
| | | | — | | | | | | 9,116 | | | | | | (9,116) | | | | | | (5) | | | | | | — | | |
Unrealized gain on investment in MGM Resorts International
|
| | | | 840,550 | | | | | | — | | | | | | — | | | | | | | | | | | | 840,550 | | |
Other (expense) income, net
|
| | | | (42,468) | | | | | | (93) | | | | | | — | | | | | | | | | | | | (42,561) | | |
Earnings before income taxes
|
| | | | 209,567 | | | | | | 49,800 | | | | | | (17,140) | | | | | | | | | | | | 242,227 | | |
Income tax benefit
|
| | | | 59,019 | | | | | | 828 | | | | | | 3,942 | | | | | | (8) | | | | | | 63,789 | | |
Net earnings from continuing operations
|
| | | | 268,586 | | | | | | 50,628 | | | | | | (13,198) | | | | | | | | | | | | 306,016 | | |
Net loss attributable to noncontrolling interests
|
| | | | 1,140 | | | | | | — | | | | | | (414) | | | | | | (4) | | | | | | 726 | | |
Net earnings attributable to IAC shareholders from continuing operations
|
| | | $ | 269,726 | | | | | $ | 50,628 | | | | | $ | (13,612) | | | | | | | | | | | $ | 306,742 | | |
Earnings per share:(10) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic earnings per share
|
| | | $ | 3.16 | | | | | | | | | | | | | | | | | | | | | | | $ | 3.59 | | |
Diluted earnings per share
|
| | | $ | 2.97 | | | | | | | | | | | | | | | | | | | | | | | $ | 3.38 | | |
Weighted average basic shares
outstanding |
| | | | 85,355 | | | | | | | | | | | | | | | | | | | | | | | | 85,355 | | |
Weighted average diluted shares outstanding
|
| | | | 90,948 | | | | | | | | | | | | | | | | | | | | | | | | 90,639 | | |
| | |
IAC
Historical Consolidated |
| |
Vimeo
Historical Consolidated (3a) |
| |
Other
Adjustments to Reflect the Spin-off |
| |
Notes
|
| |
Total IAC
Pro Forma |
| |||||||||||||||
Revenue
|
| | | $ | 2,705,801 | | | | | $ | (196,015) | | | | | $ | 194 | | | | | | (5) | | | | | $ | 2,509,980 | | |
Operating costs and expenses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cost of revenue (exclusive of depreciation shown separately below)
|
| | | | 600,240 | | | | | | (77,665) | | | | | | — | | | | | | | | | | | | 522,575 | | |
Selling and marketing expense
|
| | | | 1,202,183 | | | | | | (87,337) | | | | | | 57 | | | | | | (5) | | | | | | 1,114,903 | | |
General and administrative expense
|
| | | | 617,235 | | | | | | (34,189) | | | | | | 2,500 | | | | | | (3b) | | | | | | 585,532 | | |
| | | | | | | | | | | | | | | | | (14) | | | | | | (5) | | | | | | | | |
Product development expense
|
| | | | 193,457 | | | | | | (46,946) | | | | | | — | | | | | | | | | | | | 146,511 | | |
Depreciation
|
| | | | 55,949 | | | | | | (478) | | | | | | — | | | | | | | | | | | | 55,471 | | |
Amortization of intangibles
|
| | | | 83,868 | | | | | | (9,653) | | | | | | — | | | | | | | | | | | | 74,215 | | |
Goodwill impairment
|
| | | | 3,318 | | | | | | — | | | | | | — | | | | | | | | | | | | 3,318 | | |
Total operating costs and expenses
|
| | | | 2,756,250 | | | | | | (256,268) | | | | | | 2,543 | | | | | | | | | | | | 2,502,525 | | |
Operating (loss) income
|
| | | | (50,449) | | | | | | 60,253 | | | | | | (2,349) | | | | | | | | | | | | 7,455 | | |
Interest expense – third party
|
| | | | (11,904) | | | | | | — | | | | | | — | | | | | | | | | | | | (11,904) | | |
Interest expense – related party
|
| | | | — | | | | | | 8,538 | | | | | | (8,538) | | | | | | (5) | | | | | | — | | |
Other income, net
|
| | | | 34,047 | | | | | | 6,441 | | | | | | — | | | | | | | | | | | | 40,488 | | |
(Loss) earnings before income taxes
|
| | | | (28,306) | | | | | | 75,232 | | | | | | (10,887) | | | | | | | | | | | | 36,039 | | |
Income tax benefit
|
| | | | 60,489 | | | | | | 345 | | | | | | 2,504 | | | | | | (8) | | | | | | 63,338 | | |
Net earnings from continuing operations
|
| | | | 32,183 | | | | | | 75,577 | | | | | | (8,383) | | | | | | | | | | | | 99,377 | | |
Net earnings attributable to noncontrolling interests
|
| | | | (9,288) | | | | | | — | | | | | | (657) | | | | | | (4) | | | | | | (9,945) | | |
Net earnings attributable to IAC shareholders from continuing operations
|
| | | $ | 22,895 | | | | | $ | 75,577 | | | | | $ | (9,040) | | | | | | | | | | | $ | 89,432 | | |
Earnings per share:(10) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic earnings per share
|
| | | $ | 0.27 | | | | | | | | | | | | | | | | | | | | | | | $ | 1.05 | | |
Diluted earnings per share
|
| | | $ | 0.27 | | | | | | | | | | | | | | | | | | | | | | | $ | 1.05 | | |
Weighted average basic and diluted shares outstanding
|
| | | | 85,132 | | | | | | | | | | | | | | | | | | | | | | | | 85,132 | | |
| | |
IAC
Historical Consolidated |
| |
Vimeo
Historical Consolidated (3a) |
| |
Other
Adjustments to Reflect the Spin-off |
| |
Notes
|
| |
Total IAC
Pro Forma |
| |||||||||||||||
Revenue
|
| | | $ | 2,533,048 | | | | | $ | (159,641) | | | | | $ | 113 | | | | | | (5) | | | | | $ | 2,373,520 | | |
Operating costs and expenses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cost of revenue (exclusive of depreciation shown separately below)
|
| | | | 501,152 | | | | | | (69,378) | | | | | | — | | | | | | | | | | | | 431,774 | | |
Selling and marketing expense
|
| | | | 1,099,487 | | | | | | (61,943) | | | | | | 72 | | | | | | (5) | | | | | | 1,037,616 | | |
General and administrative expense
|
| | | | 569,802 | | | | | | (21,812) | | | | | | 1,844 | | | | | | (3b) | | | | | | 549,834 | | |
Product development expense
|
| | | | 177,298 | | | | | | (38,525) | | | | | | 2 | | | | | | (5) | | | | | | 138,775 | | |
Depreciation
|
| | | | 42,393 | | | | | | (1,200) | | | | | | — | | | | | | | | | | | | 41,193 | | |
Amortization of intangibles
|
| | | | 107,081 | | | | | | (6,349) | | | | | | — | | | | | | | | | | | | 100,732 | | |
Total operating costs and expenses
|
| | | | 2,497,213 | | | | | | (199,207) | | | | | | 1,918 | | | | | | | | | | | | 2,299,924 | | |
Operating income
|
| | | | 35,835 | | | | | | 39,566 | | | | | | (1,805) | | | | | | | | | | | | 73,596 | | |
Interest expense – third party
|
| | | | (13,059) | | | | | | — | | | | | | — | | | | | | | | | | | | (13,059) | | |
Interest expense – related party
|
| | | | — | | | | | | 6,255 | | | | | | (6,255) | | | | | | (5) | | | | | | — | | |
Other income, net
|
| | | | 282,795 | | | | | | (64) | | | | | | — | | | | | | | | | | | | 282,731 | | |
Earnings before income taxes
|
| | | | 305,571 | | | | | | 45,757 | | | | | | (8,060) | | | | | | | | | | | | 343,268 | | |
Income tax provision
|
| | | | (13,200) | | | | | | 137 | | | | | | 1,854 | | | | | | (8) | | | | | | (11,209) | | |
Net earnings from continuing operations
|
| | | | 292,371 | | | | | | 45,894 | | | | | | (6,206) | | | | | | | | | | | | 332,059 | | |
Net earnings attributable to noncontrolling interests
|
| | | | (45,599) | | | | | | — | | | | | | (582) | | | | | | (4) | | | | | | (46,181) | | |
Net earnings attributable to IAC shareholders from continuing operations
|
| | | $ | 246,772 | | | | | $ | 45,894 | | | | | $ | (6,788) | | | | | | | | | | | $ | 285,878 | | |
Earnings per share:(10) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic earnings per share
|
| | | $ | 2.90 | | | | | | | | | | | | | | | | | | | | | | | $ | 3.36 | | |
Diluted earnings per share
|
| | | $ | 2.90 | | | | | | | | | | | | | | | | | | | | | | | $ | 3.36 | | |
Weighted average basic and diluted shares outstanding
|
| | | | 85,132 | | | | | | | | | | | | | | | | | | | | | | | | 85,132 | | |
| | |
Year Ended
December 31, 2020 |
| |||||||||
| | |
IAC Historical
Consolidated |
| |
IAC
Pro Forma |
| ||||||
| | |
(In thousands, except per share data)
|
| |||||||||
Numerator: | | | | | | | | | | | | | |
Net earnings from continuing operations attributable to IAC shareholders – Basic
|
| | | $ | 269,726 | | | | | $ | 306,742 | | |
Impact from public subsidiary dilutive securities
|
| | | | 71 | | | | | | 71 | | |
Net earnings from continuing operations attributable to IAC shareholders – Dilutive
|
| | | $ | 269,797 | | | | | $ | 306,813 | | |
Denominator: | | | | | | | | | | | | | |
Weighted average basic shares outstanding
|
| | | | 85,355 | | | | | | 85,355 | | |
Dilutive securities(a)
|
| | | | 5,593 | | | | | | 5,284 | | |
Weighted average diluted shares outstanding(a)
|
| | | | 90,948 | | | | | | 90,639 | | |
Earnings per share attributable to IAC shareholders: | | | | | | | | | | | | | |
Basic earnings per share from continuing operations
|
| | | $ | 3.16 | | | | | $ | 3.59 | | |
Diluted earnings per share from continuing operations
|
| | | $ | 2.97 | | | | | $ | 3.38 | | |
| | |
Year Ended
December 31, 2019 |
| |
Year Ended
December 31, 2018 |
| ||||||||||||||||||
| | |
IAC Historical
Consolidated |
| |
IAC
Pro Forma |
| |
IAC Historical
Consolidated |
| |
IAC
Pro Forma |
| ||||||||||||
| | |
(In thousands, except per share data)
|
| |||||||||||||||||||||
Numerator: | | | | | | | | | | | | | | | | | | | | | | | | | |
Net earnings from continuing operations attributable to IAC shareholders – Basic
|
| | | $ | 22,895 | | | | | $ | 89,432 | | | | | $ | 246,772 | | | | | $ | 285,878 | | |
Impact from public subsidiary dilutive securities
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Net earnings from continuing operations attributable to IAC shareholders – Dilutive
|
| | | $ | 22,895 | | | | | $ | 89,432 | | | | | $ | 246,772 | | | | | $ | 285,878 | | |
Denominator: | | | | | | | | | | | | | | | | | | | | | | | | | |
Weighted average basic and diluted shares outstanding(b)
|
| | | | 85,132 | | | | | | 85,132 | | | | | | 85,132 | | | | | | 85,132 | | |
Earnings per share attributable to IAC shareholders: | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic earnings per share from continuing operations
|
| | | $ | 0.27 | | | | | $ | 1.05 | | | | | $ | 2.90 | | | | | $ | 3.36 | | |
Diluted earnings per share from continuing
operations |
| | | $ | 0.27 | | | | | $ | 1.05 | | | | | $ | 2.90 | | | | | $ | 3.36 | | |
| | |
Vimeo
Historical Consolidated |
| |
Adjustments
Related to the Spin-off and Other Transactions |
| |
Notes
|
| |
Autonomous
Entity Adjustments |
| |
Notes
|
| |
SpinCo Pro
Forma |
| ||||||||||||||||||
ASSETS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 110,011 | | | | | $ | 299,750 | | | | | | (1a) | | | | | $ | — | | | | | | | | | | | $ | 310,992 | | |
| | | | | | | | | | | (98,769) | | | | | | (1b) | | | | | | — | | | | | | | | | | | | | | |
Accounts receivable, net
|
| | | | 12,785 | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | | | 12,785 | | |
Other current assets
|
| | | | 7,932 | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | | | 7,932 | | |
Total current assets
|
| | | | 130,728 | | | | | | 200,981 | | | | | | | | | | | | — | | | | | | | | | | | $ | 331,709 | | |
Leasehold improvements and equipment, net
|
| | | | 3,321 | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | | | 3,321 | | |
Goodwill
|
| | | | 219,337 | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | | | 219,337 | | |
Intangible assets with definite lives, net
|
| | | | 10,854 | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | | | 10,854 | | |
Other non-current assets
|
| | | | 6,839 | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | | | 6,839 | | |
TOTAL ASSETS
|
| | | $ | 371,079 | | | | | $ | 200,981 | | | | | | | | | | | $ | — | | | | | | | | | | | $ | 572,060 | | |
LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
LIABILITIES: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Accounts payable, trade
|
| | | $ | 3,324 | | | | | $ | — | | | | | | | | | | | $ | — | | | | | | | | | | | $ | 3,324 | | |
Promissory notes due on demand — related party
|
| | | | 44,565 | | | | | | (44,565) | | | | | | (1b) | | | | | | — | | | | | | | | | | | | — | | |
Deferred revenue
|
| | | | 137,436 | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | | | 137,436 | | |
Accrued expenses and other current liabilities
|
| | | | 47,432 | | | | | | (4,204) | | | | | | (1b) | | | | | | 8,908 | | | | | | (8) | | | | | | 55,180 | | |
| | | | | | | | | | | 3,044 | | | | | | (6) | | | | | | | | | | | | | | | | | | | | |
Total current liabilities
|
| | | | 232,757 | | | | | | (45,725) | | | | | | | | | | | | 8,908 | | | | | | | | | | | | 195,940 | | |
Long-term debt — related party
|
| | | | 50,000 | | | | | | (50,000) | | | | | | (1b) | | | | | | — | | | | | | | | | | | | — | | |
Other long-term liabilities
|
| | | | 3,242 | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | | | 3,242 | | |
Commitments and contingencies
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
SHAREHOLDERS’ EQUITY: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Class A Voting common stock $0.01 par value
|
| | | | 837 | | | | | | 90 | | | | | | (1a) | | | | | | — | | | | | | | | | | | | — | | |
| | | | | | | | | | | (177) | | | | | | (3) | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | (750) | | | | | | (4) | | | | | | | | | | | | | | | | | | | | |
Class B Non-voting common stock $0.01 par value
|
| | | | 663 | | | | | | (16) | | | | | | (3) | | | | | | — | | | | | | | | | | | | — | | |
| | | | | | | | | | | (647) | | | | | | (4) | | | | | | | | | | | | | | | | | | | | |
Preferred stock $0.01 par value
|
| | | | — | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | | | — | | |
Common stock $0.01 par value
|
| | | | — | | | | | | 195 | | | | | | (3) | | | | | | — | | | | | | | | | | | | 1,547 | | |
| | | | | | | | | | | 1,303 | | | | | | (4) | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | 49 | | | | | | (5b) | | | | | | | | | | | | | | | | | | | | |
Class B common stock $0.01 par value
|
| | | | — | | | | | | 94 | | | | | | (4) | | | | | | — | | | | | | | | | | | | 94 | | |
Additional paid-in-capital
|
| | | | 366,676 | | | | | | 299,660 | | | | | | (1a) | | | | | | — | | | | | | | | | | | | 666,285 | | |
| | | | | | | | | | | (2) | | | | | | (3) | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | (49) | | | | | | (5b) | | | | | | | | | | | | | | | | | | | | |
Accumulated deficit
|
| | | | (283,009) | | | | | | (3,044) | | | | | | (6) | | | | | | (8,908) | | | | | | (8) | | | | | | (294,961) | | |
Accumulated other comprehensive loss
|
| | | | (87) | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | | | (87) | | |
Total shareholders’ equity
|
| | | | 85,080 | | | | | | 296,706 | | | | | | | | | | | | (8,908) | | | | | | | | | | | | 372,878 | | |
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
| | | $ | 371,079 | | | | | $ | 200,981 | | | | | | | | | | | $ | — | | | | | | | | | | | $ | 572,060 | | |
| | |
Vimeo
Historical Consolidated |
| |
Adjustments
Related to the Spin-off and Other Transactions |
| |
Notes
|
| |
Autonomous
Entity Adjustments |
| |
Notes
|
| |
SpinCo
Pro Forma |
| ||||||||||||||||||
Revenue
|
| | | $ | 283,218 | | | | | $ | — | | | | | | | | | | | $ | — | | | | | | | | | | | $ | 283,218 | | |
Cost of revenue (exclusive of depreciation shown separately below)
|
| | | | 89,077 | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | | | 89,077 | | |
Gross profit
|
| | | | 194,141 | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | | | 194,141 | | |
Operating Expenses:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Research and development expense
|
| | | | 64,238 | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | | | 64,238 | | |
Sales and marketing expense
|
| | | | 105,630 | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | | | 105,630 | | |
General and administrative expense
|
| | | | 49,846 | | | | | | 1,951 | | | | | | (5a) | | | | | | 8,908 | | | | | | (8) | | | | | | 63,749 | | |
| | | | | | | | | | | 3,044 | | | | | | (6) | | | | | | | | | | | | | | | | | | | | |
Depreciation
|
| | | | 460 | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | | | 460 | | |
Amortization of intangibles
|
| | | | 14,744 | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | | | 14,744 | | |
Total operating expenses
|
| | | | 234,918 | | | | | | 4,995 | | | | | | | | | | | | 8,908 | | | | | | | | | | | | 248,821 | | |
Operating loss
|
| | | | (40,777) | | | | | | (4,995) | | | | | | | | | | | | (8,908) | | | | | | | | | | | | (54,680) | | |
Interest expense — related party
|
| | | | (9,116) | | | | | | 9,116 | | | | | | (2) | | | | | | — | | | | | | | | | | | | — | | |
Other income, net
|
| | | | 93 | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | | | 93 | | |
Loss before income taxes
|
| | | | (49,800) | | | | | | 4,121 | | | | | | | | | | | | (8,908) | | | | | | | | | | | | (54,587) | | |
Income tax provision (benefit)
|
| | | | (828) | | | | | | (948) | | | | | | (7) | | | | | | 2,049 | | | | | | (8) | | | | | | 273 | | |
Net loss
|
| | | $ | (50,628) | | | | | $ | 3,173 | | | | | | | | | | | $ | (6,859) | | | | | | | | | | | $ | (54,314) | | |
Loss per share:(9)(10)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic and diluted loss per share
|
| | | $ | (0.36) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | (0.34) | | |
Weighted average shares outstanding
|
| | | | 142,426 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 159,364 | | |
| | |
Year Ended
December 31, 2020 |
| |||||||||
| | |
Vimeo
Historical Consolidated |
| |
SpinCo
Pro Forma |
| ||||||
| | |
(In thousands, except per share data)
|
| |||||||||
Numerator: | | | | | | | | | | | | | |
Net loss
|
| | | $ | (50,628) | | | | | $ | (54,314) | | |
Denominator: | | | | | | | | | | | | | |
Vimeo historical weighted average shares outstanding
|
| | | | 142,426 | | | | | | — | | |
Weighted average basic shares of SpinCo outstanding after giving effect to the reclassification and minority exchange
|
| | | | — | | | | | | 159,364 | | |
Pro forma weighted average basic shares outstanding
|
| | | | 142,426 | | | | | | 159,364 | | |
Dilutive securities(a)
|
| | | | — | | | | | | — | | |
Proforma weighted average diluted shares outstanding
|
| | | | 142,426 | | | | | | 159,364 | | |
Loss per share: | | | | | | | | | | | | | |
Basic and diluted loss per share
|
| | | $ | (0.36) | | | | | $ | (0.34) | | |
| | |
Page
|
| |||
| | | | J-2 | | | |
| | | | J-5 | | | |
| | | | J-6 | | | |
| | | | J-7 | | | |
| | | | J-8 | | | |
| | | | J-11 | | | |
| | | | J-12 | | |
|
Description of the Matter
|
| | During the year ended December 31, 2020, the Company completed business combinations for total consideration, net of cash acquired, of $684.6 million. As disclosed in Note 2 to the consolidated and combined financial statements, the purchase price of each acquisition is attributed to the assets acquired and liabilities assumed based on their fair values at the date of acquisition, including identifiable intangible assets that either arise from a contractual or legal right or are separable from goodwill. | |
| | | | Auditing management’s allocation of the purchase price of business combinations required complex auditor judgment due to the significant measurement uncertainty in determining the fair value of the identifiable intangible assets acquired. In particular, the estimated fair value of the acquired identifiable intangible assets were sensitive to changes in assumptions including discount rates, revenue growth rates, royalty rates and the projected cash flow terminal growth rates. These assumptions relate to the future performance of the acquired businesses and are affected by such factors as expected future market or economic conditions. | |
|
How We Addressed the Matter in Our Audit
|
| | To test the estimated fair value of the identifiable intangible assets acquired, our audit procedures included, among others, assessing the completeness of the identifiable intangible assets acquired, assessing the valuation methodologies and testing the significant assumptions described above and underlying data used by the Company. For example, we compared the significant assumptions used by management to the historical results of the acquired businesses as well as to current industry and economic trends. We performed sensitivity analyses of significant assumptions to evaluate the change in the fair value of the identifiable intangible assets resulting from changes in the assumptions. In addition, we involved an internal valuation specialist to assist in evaluating the methodologies used and the significant assumptions applied in developing the fair value estimates. | |
| Stock-Based Compensation | | |||
|
Description of the Matter
|
| |
During the year ended December 31, 2020, the Company recorded stock-based compensation expense of $197.2 million. As discussed in Note 11 to the consolidated and combined financial statements, the Company issues various types of equity awards, including stock options, restricted stock units, performance-based stock units, market-based awards and equity instruments denominated in the shares of certain subsidiaries.
Auditing the Company’s accounting for stock-based compensation required complex auditor judgment due to the number and the variety of the types of equity awards, the prevalence of modifications, the subjectivity of assumptions used to value stock-based awards, the use of market-based vesting conditions and the existence of awards denominated in the shares of certain subsidiaries.
|
|
|
How We Addressed the Matter in Our Audit
|
| | To test stock-based compensation expense, we performed audit procedures that included, among others, assessing the completeness of the awards granted and evaluating the methodologies and significant assumptions used to estimate the fair value of the awards. Our procedures also included, evaluating the key terms and conditions of awards granted to assess the accounting treatment for a sample of awards, testing the clerical accuracy of the calculation of the expense recorded and assessing the Company’s accounting for award modifications. Additionally, for certain awards issued by the Company, we involved our internal valuation specialists to assess the valuation methodologies and assumptions used in estimating the fair value of the awards. | |
| Goodwill — Quantitative Impairment Assessment | | |||
|
Description of the Matter
|
| | As of December 31, 2020, the Company’s goodwill balance was $1.9 billion. As disclosed in Note 2 to the consolidated and combined financial statements, goodwill is assessed annually for impairment using either a qualitative or quantitative approach as of October 1, or more frequently if an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying value. | |
| | | | Auditing management’s quantitative impairment tests for goodwill was complex and judgmental due to the measurement uncertainty in estimating the fair value of the reporting units for goodwill. Specifically, the fair value estimate of the Company’s Mosaic reporting unit was sensitive to assumptions such as the discount rate, revenue growth rates and the projected cash flow terminal growth rate. These assumptions are affected by such factors as expected future market or economic conditions. | |
|
How We Addressed the Matter in Our Audit
|
| | To test the estimated fair value of the Mosaic reporting unit, our audit procedures included, among others, assessing the methodologies and testing the significant assumptions described above and underlying data used by the Company. We evaluated the Company’s underlying forecast and budget information by comparing the significant assumptions to current industry and economic trends, changes in the Company’s business model and assessed the historical accuracy of management’s estimates. For example, we evaluated management’s forecasted revenue to identify, understand and evaluate changes as compared to historical results. We performed sensitivity analyses of significant assumptions to evaluate the change in the fair value of the Mosaic reporting unit for goodwill resulting from changes in the assumptions. In addition, we involved an internal valuation specialist to assist in evaluating the methodologies and significant assumptions applied in developing the fair value estimates. | |
| | |
December 31,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(In thousands, except par value amounts)
|
| |||||||||
ASSETS
|
| ||||||||||||
Cash and cash equivalents
|
| | | $ | 3,476,188 | | | | | $ | 839,796 | | |
Marketable debt securities
|
| | | | 224,979 | | | | | | — | | |
Accounts receivable, net of allowance and reserves of $29,716 and $24,148 , respectively
|
| | | | 270,453 | | | | | | 181,875 | | |
Note receivable – related party
|
| | | | — | | | | | | 55,251 | | |
Other current assets
|
| | | | 147,630 | | | | | | 152,334 | | |
Total current assets
|
| | | | 4,119,250 | | | | | | 1,229,256 | | |
Building, capitalized software, leasehold improvements and equipment, net
|
| | | | 278,251 | | | | | | 305,414 | | |
Goodwill
|
| | | | 1,879,438 | | | | | | 1,616,867 | | |
Intangible assets, net of accumulated amortization
|
| | | | 405,840 | | | | | | 350,150 | | |
Investment in MGM Resorts International
|
| | | | 1,860,158 | | | | | | — | | |
Long-term investments
|
| | | | 297,643 | | | | | | 347,975 | | |
Other non-current assets
|
| | | | 294,860 | | | | | | 247,746 | | |
TOTAL ASSETS
|
| | | $ | 9,135,440 | | | | | $ | 4,097,408 | | |
LIABILITIES AND SHAREHOLDERS’ AND PARENT’S EQUITY
|
| ||||||||||||
LIABILITIES: | | | | | | | | | | | | | |
Current portion of long-term debt
|
| | | $ | — | | | | | $ | 13,750 | | |
Accounts payable, trade
|
| | | | 92,173 | | | | | | 72,452 | | |
Deferred revenue
|
| | | | 275,093 | | | | | | 178,647 | | |
Accrued expenses and other current liabilities
|
| | | | 383,562 | | | | | | 320,473 | | |
Total current liabilities
|
| | | | 750,828 | | | | | | 585,322 | | |
Long-term debt, net
|
| | | | 712,277 | | | | | | 231,946 | | |
Income taxes payable
|
| | | | 6,444 | | | | | | 6,410 | | |
Deferred income taxes
|
| | | | 52,593 | | | | | | 44,459 | | |
Other long-term liabilities
|
| | | | 230,378 | | | | | | 180,307 | | |
Redeemable noncontrolling interests
|
| | | | 231,992 | | | | | | 43,818 | | |
Commitments and contingencies
|
| | | | | | | | | | | | |
SHAREHOLDERS’ AND PARENT’S EQUITY: | | | | | | | | | | | | | |
Common stock $0.001 par value; authorized 1,600,000 shares; 82,976 shares issued and outstanding at December 31, 2020
|
| | | | 83 | | | | | | — | | |
Class B common stock $0.001 par value; authorized 400,000 shares; 5,789 shares issued and outstanding at December 31, 2020
|
| | | | 6 | | | | | | — | | |
Additional paid-in capital
|
| | | | 5,909,614 | | | | | | — | | |
Retained earnings
|
| | | | 694,042 | | | | | | — | | |
Invested capital
|
| | | | — | | | | | | 2,547,251 | | |
Accumulated other comprehensive loss
|
| | | | (6,170) | | | | | | (12,226) | | |
Total IAC shareholders’ and parent’s equity, respectively
|
| | | | 6,597,575 | | | | | | 2,535,025 | | |
Noncontrolling interests
|
| | | | 553,353 | | | | | | 470,121 | | |
Total shareholders’ and parent’s equity, respectively
|
| | | | 7,150,928 | | | | | | 3,005,146 | | |
TOTAL LIABILITIES AND SHAREHOLDERS’ AND PARENT’S EQUITY, RESPECTIVELY
|
| | | $ | 9,135,440 | | | | | $ | 4,097,408 | | |
| | |
Years Ended December 31,
|
| |||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
(In thousands, except per share data)
|
| |||||||||||||||
Revenue
|
| | | $ | 3,047,681 | | | | | $ | 2,705,801 | | | | | $ | 2,533,048 | | |
Operating costs and expenses: | | | | | | | | | | | | | | | | | | | |
Cost of revenue (exclusive of depreciation shown separately below)
|
| | | | 814,731 | | | | | | 600,240 | | | | | | 501,152 | | |
Selling and marketing expense
|
| | | | 1,269,673 | | | | | | 1,202,183 | | | | | | 1,099,487 | | |
General and administrative expense
|
| | | | 792,254 | | | | | | 617,235 | | | | | | 569,802 | | |
Product development expense
|
| | | | 267,359 | | | | | | 193,457 | | | | | | 177,298 | | |
Depreciation
|
| | | | 69,283 | | | | | | 55,949 | | | | | | 42,393 | | |
Amortization of intangibles
|
| | | | 141,584 | | | | | | 83,868 | | | | | | 107,081 | | |
Goodwill impairment
|
| | | | 265,146 | | | | | | 3,318 | | | | | | — | | |
Total operating costs and expenses
|
| | | | 3,620,030 | | | | | | 2,756,250 | | | | | | 2,497,213 | | |
Operating (loss) income
|
| | | | (572,349) | | | | | | (50,449) | | | | | | 35,835 | | |
Interest expense
|
| | | | (16,166) | | | | | | (11,904) | | | | | | (13,059) | | |
Unrealized gain on investment in MGM Resorts International
|
| | | | 840,550 | | | | | | — | | | | | | — | | |
Other (expense) income, net
|
| | | | (42,468) | | | | | | 34,047 | | | | | | 282,795 | | |
Earnings (loss) before income taxes
|
| | | | 209,567 | | | | | | (28,306) | | | | | | 305,571 | | |
Income tax benefit (provision)
|
| | | | 59,019 | | | | | | 60,489 | | | | | | (13,200) | | |
Net earnings
|
| | | | 268,586 | | | | | | 32,183 | | | | | | 292,371 | | |
Net loss (earnings) attributable to noncontrolling interests
|
| | | | 1,140 | | | | | | (9,288) | | | | | | (45,599) | | |
Net earnings attributable to IAC shareholders
|
| | | $ | 269,726 | | | | | $ | 22,895 | | | | | $ | 246,772 | | |
Per share information attributable to IAC shareholders: | | | | | | | | | | | | | | | | | | | |
Basic earnings per share
|
| | | $ | 3.16 | | | | | $ | 0.27 | | | | | $ | 2.90 | | |
Diluted earnings per share
|
| | | $ | 2.97 | | | | | $ | 0.27 | | | | | $ | 2.90 | | |
Stock-based compensation expense by function: | | | | | | | | | | | | | | | | | | | |
Cost of revenue
|
| | | $ | 191 | | | | | $ | 74 | | | | | $ | 195 | | |
Selling and marketing expense
|
| | | | 5,869 | | | | | | 5,185 | | | | | | 4,345 | | |
General and administrative expense
|
| | | | 182,068 | | | | | | 118,709 | | | | | | 132,180 | | |
Product development expense
|
| | | | 9,092 | | | | | | 10,370 | | | | | | 11,685 | | |
Total stock-based compensation expense
|
| | | $ | 197,220 | | | | | $ | 134,338 | | | | | $ | 148,405 | | |
| | |
Years Ended December 31,
|
| |||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
(In thousands)
|
| |||||||||||||||
Net earnings
|
| | | $ | 268,586 | | | | | $ | 32,183 | | | | | $ | 292,371 | | |
Other comprehensive income (loss), net of income taxes: | | | | | | | | | | | | | | | | | | | |
Change in foreign currency translation adjustment
|
| | | | 7,810 | | | | | | 311 | | | | | | (6,444) | | |
Change in unrealized gains and losses on available-for-sale marketable debt securities
|
| | | | 2 | | | | | | (3) | | | | | | 3 | | |
Total other comprehensive income (loss), net of income taxes
|
| | | | 7,812 | | | | | | 308 | | | | | | (6,441) | | |
Comprehensive income, net of income taxes
|
| | | | 276,398 | | | | | | 32,491 | | | | | | 285,930 | | |
Components of comprehensive income attributable to noncontrolling interests:
|
| | | | | | | | | | | | | | | | | | |
Net loss (earnings) attributable to noncontrolling interests
|
| | | | 1,140 | | | | | | (9,288) | | | | | | (45,599) | | |
Change in foreign currency translation adjustment attributable to noncontrolling interests
|
| | | | (1,718) | | | | | | 26 | | | | | | 1,416 | | |
Change in unrealized gains and losses of available-for-sale marketable debt securities attributable to noncontrolling interests
|
| | | | — | | | | | | 1 | | | | | | (1) | | |
Comprehensive income attributable to noncontrolling interests
|
| | | | (578) | | | | | | (9,261) | | | | | | (44,184) | | |
Comprehensive income attributable to IAC shareholders
|
| | | $ | 275,820 | | | | | $ | 23,230 | | | | | $ | 241,746 | | |
| | |
IAC Shareholders’ Equity and Invested Capital
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | | | | | | | |
Common Stock,
$0.001 par value |
| |
Class B
Common Stock, $0.001 par value |
| |
Additional
Paid-in Capital |
| |
Retained
Earnings |
| |
Invested
Capital |
| |
Accumulated
Other Comprehensive (Loss) Income |
| |
Total IAC
Shareholders’ Equity and Invested Capital |
| |
Noncontrolling
Interests |
| |
Total
Parent’s / Shareholders’ Equity |
| |||||||||||||||||||||||||||||||||||||||
| | |
Redeemable
Noncontrolling Interests |
| | |
$
|
| |
Shares
|
| |
$
|
| |
Shares
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
(In thousands)
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance as of December 31, 2019
|
| | | $ | 43,818 | | | | | | $ | — | | | | | | — | | | | | $ | — | | | | | | — | | | | | $ | — | | | | | $ | — | | | | | $ | 2,547,251 | | | | | $ | (12,226) | | | | | $ | 2,535,025 | | | | | $ | 470,121 | | | | | $ | 3,005,146 | | |
Net (loss) earnings
|
| | | | (1,434) | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 694,042 | | | | | | (424,316) | | | | | | — | | | | | | 269,726 | | | | | | 294 | | | | | | 270,020 | | |
Other comprehensive
income, net of income taxes |
| | | | 439 | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 6,094 | | | | | | 6,094 | | | | | | 1,279 | | | | | | 7,373 | | |
Stock-based compensation expense
|
| | | | 15 | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 40,870 | | | | | | — | | | | | | 72,891 | | | | | | — | | | | | | 113,761 | | | | | | 85,267 | | | | | | 199,028 | | |
Distribution to and purchase of noncontrolling interests
|
| | | | (3,515) | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,115) | | | | | | (1,115) | | |
Issuance of ANGI
Homeservices common stock pursuant to stock-based awards, net of withholding taxes |
| | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (62,169) | | | | | | — | | | | | | 1,248 | | | | | | (38) | | | | | | (60,959) | | | | | | (3,183) | | | | | | (64,142) | | |
Purchase of ANGI Homeservices treasury stock
|
| | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (9,273) | | | | | | — | | | | | | (54,859) | | | | | | — | | | | | | (64,132) | | | | | | — | | | | | | (64,132) | | |
Proceeds from the sale
of Old IAC Class M common stock from New Match |
| | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,408,298 | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,408,298 | | | | | | — | | | | | | 1,408,298 | | |
Net increase in Old
IAC’s investment in the Company prior to the MTCH Separation |
| | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,685,995 | | | | | | — | | | | | | 1,685,995 | | | | | | — | | | | | | 1,685,995 | | |
Cash merger
consideration paid by Old IAC |
| | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 837,913 | | | | | | — | | | | | | 837,913 | | | | | | — | | | | | | 837,913 | | |
Capitalization as a result of the MTCH Separation
|
| | | | — | | | | | | | 79 | | | | | | 79,343 | | | | | | 6 | | | | | | 5,789 | | | | | | 4,661,231 | | | | | | — | | | | | | (4,661,316) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Noncontrolling interest created in an acquisition
|
| | | | 1,121 | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Issuance of Vimeo
common stock and creation of noncontrolling interest, net of fees |
| | | | 8,299 | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 141,301 | | | | | | — | | | | | | — | | | | | | — | | | | | | 141,301 | | | | | | — | | | | | | 141,301 | | |
Adjustment of noncontrolling interests to fair value
|
| | | | 183,315 | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (178,508) | | | | | | — | | | | | | (4,807) | | | | | | — | | | | | | (183,315) | | | | | | — | | | | | | (183,315) | | |
| | |
IAC Shareholders’ Equity and Invested Capital
|
| | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | | | | | | | |
Common Stock,
$0.001 par value |
| |
Class B
Common Stock, $0.001 par value |
| |
Additional
Paid-in Capital |
| |
Retained
Earnings |
| |
Invested
Capital |
| |
Accumulated
Other Comprehensive (Loss) Income |
| |
Total IAC
Shareholders’ Equity and Invested Capital |
| |
Noncontrolling
Interests |
| |
Total
Parent’s / Shareholders’ Equity |
| | |||||||||||||||||||||||||||||||||||||||||
| | |
Redeemable
Noncontrolling Interests |
| | |
$
|
| |
Shares
|
| |
$
|
| |
Shares
|
| | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
(In thousands)
|
| | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Issuance of common
stock pursuant to stock-based awards, net of withholding taxes |
| | | | — | | | | | | | 1 | | | | | | 633 | | | | | | — | | | | | | — | | | | | | (83,383) | | | | | | — | | | | | | — | | | | | | — | | | | | | (83,382) | | | | | | — | | | | | | (83,382) | | | | ||
Issuance of restricted
stock |
| | | | — | | | | | | | 3 | | | | | | 3,000 | | | | | | — | | | | | | — | | | | | | (3) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | |
Adjustment to the
capitalization of tax accounts as a result of the MTCH Separation |
| | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (8,259) | | | | | | — | | | | | | — | | | | | | — | | | | | | (8,259) | | | | | | — | | | | | | (8,259) | | | | ||
Other
|
| | | | (66) | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (491) | | | | | | — | | | | | | — | | | | | | — | | | | | | (491) | | | | | | 690 | | | | | | 199 | | | | ||
Balance as of December 31, 2020
|
| | | $ | 231,992 | | | | | | $ | 83 | | | | | | 82,976 | | | | | $ | 6 | | | | | | 5,789 | | | | | $ | 5,909,614 | | | | | $ | 694,042 | | | | | $ | — | | | | | $ | (6,170) | | | | | $ | 6,597,575 | | | | | $ | 553,353 | | | | | $ | 7,150,928 | | | | ||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | |
Old IAC Equity in
IAC/InterActiveCorp |
| | | |||||||||||||||||||||||||
|
Redeemable
Noncontrolling Interests |
| | |
Invested Capital
|
| |
Accumulated
Other Comprehensive (Loss) Income |
| |
Total IAC
Shareholders’ Equity |
| |
Noncontrolling
Interests |
| |
Total
Parent’s Equity |
| ||||||||||||||||||||
| | | | | | | | | |
(In thousands)
|
| |||||||||||||||||||||||||||
Balance as of December 31, 2017
|
| | | $ | 36,811 | | | | | | $ | 2,007,443 | | | | | $ | (7,504) | | | | | $ | 1,999,939 | | | | | $ | 256,381 | | | | | $ | 2,256,320 | | |
Cumulative effect of adoption of ASU No. 2014-09
|
| | | | — | | | | | | | 36,927 | | | | | | — | | | | | | 36,927 | | | | | | 3,410 | | | | | | 40,337 | | |
Net earnings
|
| | | | 33,788 | | | | | | | 246,772 | | | | | | — | | | | | | 246,772 | | | | | | 11,811 | | | | | | 258,583 | | |
Other comprehensive loss, net of income tax
|
| | | | (582) | | | | | | | — | | | | | | (5,026) | | | | | | (5,026) | | | | | | (833) | | | | | | (5,859) | | |
Stock-based compensation expense
|
| | | | 1,138 | | | | | | | 51,327 | | | | | | — | | | | | | 51,327 | | | | | | 95,940 | | | | | | 147,267 | | |
Distributions to and purchases of noncontrolling interests
|
| | | | (11,282) | | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,236) | | | | | | (1,236) | | |
Adjustment of redeemable noncontrolling interests to fair
value |
| | | | 6,640 | | | | | | | (6,640) | | | | | | — | | | | | | (6,640) | | | | | | — | | | | | | (6,640) | | |
Issuance of ANGI Homeservices common stock pursuant to stock-based awards, net of withholding taxes
|
| | | | — | | | | | | | 106,215 | | | | | | (11) | | | | | | 106,204 | | | | | | 34,502 | | | | | | 140,706 | | |
Noncontrolling interests created in acquisitions
|
| | | | 2,261 | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Net decrease in Old IAC’s investment in IAC Holdings, Inc.
|
| | | | — | | | | | | | (145,461) | | | | | | — | | | | | | (145,461) | | | | | | — | | | | | | (145,461) | | |
Other
|
| | | | (3,087) | | | | | | | — | | | | | | — | | | | | | — | | | | | | 383 | | | | | | 383 | | |
Balance as of December 31, 2018
|
| | | $ | 65,687 | | | | | | $ | 2,296,583 | | | | | $ | (12,541) | | | | | $ | 2,284,042 | | | | | $ | 400,358 | | | | | $ | 2,684,400 | | |
Net earnings
|
| | | | 3,168 | | | | | | | 22,895 | | | | | | — | | | | | | 22,895 | | | | | | 6,120 | | | | | | 29,015 | | |
Other comprehensive income (loss), net of income tax
|
| | | | 39 | | | | | | | — | | | | | | 335 | | | | | | 335 | | | | | | (66) | | | | | | 269 | | |
Stock-based compensation expense
|
| | | | 148 | | | | | | | 65,893 | | | | | | — | | | | | | 65,893 | | | | | | 65,815 | | | | | | 131,708 | | |
Distributions to and purchases of redeemable noncontrolling interests
|
| | | | (40,432) | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Adjustment of redeemable noncontrolling interests to fair
value |
| | | | 11,554 | | | | | | | (11,554) | | | | | | — | | | | | | (11,554) | | | | | | — | | | | | | (11,554) | | |
Issuance of ANGI Homeservices common stock pursuant to stock-based awards, net of withholding taxes
|
| | | | — | | | | | | | (32,596) | | | | | | (20) | | | | | | (32,616) | | | | | | (2,106) | | | | | | (34,722) | | |
Purchase of ANGI Homeservices treasury stock
|
| | | | — | | | | | | | (57,949) | | | | | | — | | | | | | (57,949) | | | | | | — | | | | | | (57,949) | | |
Noncontrolling interests created in acquisitions
|
| | | | 3,739 | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Net increase in Old IAC’s investment in IAC Holdings, Inc.
|
| | | | — | | | | | | | 263,979 | | | | | | — | | | | | | 263,979 | | | | | | — | | | | | | 263,979 | | |
Other
|
| | | | (85) | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Balance as of December 31, 2019
|
| | | $ | 43,818 | | | | | | $ | 2,547,251 | | | | | $ | (12,226) | | | | | $ | 2,535,025 | | | | | $ | 470,121 | | | | | $ | 3,005,146 | | |
| | |
Years Ended December 31,
|
| |||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
(In thousands)
|
| |||||||||||||||
Cash flows from operating activities: | | | | | | | | | | | | | | | | | | | |
Net earnings
|
| | | $ | 268,586 | | | | | $ | 32,183 | | | | | $ | 292,371 | | |
Adjustments to reconcile net earnings to net cash provided by operating activities: | | | | | | | | | | | | | | | | | | | |
Stock-based compensation expense
|
| | | | 197,220 | | | | | | 134,338 | | | | | | 148,405 | | |
Amortization of intangibles
|
| | | | 141,584 | | | | | | 83,868 | | | | | | 107,081 | | |
Depreciation
|
| | | | 69,283 | | | | | | 55,949 | | | | | | 42,393 | | |
Provision for credit losses
|
| | | | 80,765 | | | | | | 65,723 | | | | | | 48,362 | | |
Goodwill impairment
|
| | | | 265,146 | | | | | | 3,318 | | | | | | — | | |
Deferred income taxes
|
| | | | (31,920) | | | | | | (62,770) | | | | | | 8,765 | | |
Unrealized gain on investment in MGM Resorts International
|
| | | | (840,550) | | | | | | — | | | | | | — | | |
Losses (gains) on long-term investments in equity securities, net
|
| | | | 40,824 | | | | | | (41,385) | | | | | | (153,429) | | |
(Gains) losses from the sale of businesses, net
|
| | | | (1,061) | | | | | | 8,239 | | | | | | (121,312) | | |
Other adjustments, net
|
| | | | 26,986 | | | | | | 6,085 | | | | | | 2,410 | | |
Changes in assets and liabilities, net of effects of acquisitions and dispositions:
|
| | | | | | | | | | | | | | | | | | |
Accounts receivable
|
| | | | (139,116) | | | | | | (73,574) | | | | | | (52,131) | | |
Other assets
|
| | | | (4,002) | | | | | | 10,605 | | | | | | (29,802) | | |
Accounts payable and other liabilities
|
| | | | 11,566 | | | | | | 889 | | | | | | 35,611 | | |
Income taxes payable and receivable
|
| | | | (12,161) | | | | | | 196 | | | | | | 4,302 | | |
Deferred revenue
|
| | | | 81,431 | | | | | | 28,136 | | | | | | 36,409 | | |
Net cash provided by operating activities
|
| | | | 154,581 | | | | | | 251,800 | | | | | | 369,435 | | |
Cash flows from investing activities: | | | | | | | | | | | | | | | | | | | |
Acquisitions, net of cash acquired
|
| | | | (684,618) | | | | | | (196,578) | | | | | | (65,632) | | |
Capital expenditures
|
| | | | (61,570) | | | | | | (97,898) | | | | | | (54,680) | | |
Proceeds from maturities of marketable debt securities
|
| | | | 475,000 | | | | | | 25,000 | | | | | | 35,000 | | |
Purchases of marketable debt securities
|
| | | | (649,828) | | | | | | — | | | | | | (59,671) | | |
Net proceeds from the sale of businesses and investments
|
| | | | 26,343 | | | | | | 164,828 | | | | | | 136,311 | | |
Purchases of investment in MGM Resorts International
|
| | | | (1,019,608) | | | | | | — | | | | | | — | | |
Purchases of investments
|
| | | | (1,152) | | | | | | (253,663) | | | | | | (49,180) | | |
Decrease (increase) in notes receivable – related party
|
| | | | 54,828 | | | | | | (54,828) | | | | | | — | | |
Other, net
|
| | | | (11,536) | | | | | | (8,729) | | | | | | 13,170 | | |
Net cash used in investing activities
|
| | | | (1,872,141) | | | | | | (421,868) | | | | | | (44,682) | | |
Cash flows from financing activities: | | | | | | | | | | | | | | | | | | | |
Proceeds from the issuance of ANGI Group Senior Notes
|
| | | | 500,000 | | | | | | — | | | | | | — | | |
Principal payments on ANGI Group Term Loan
|
| | | | (27,500) | | | | | | (13,750) | | | | | | (13,750) | | |
Proceeds from issuance of related-party debt
|
| | | | — | | | | | | — | | | | | | 2,500 | | |
Principal payments on related-party debt
|
| | | | — | | | | | | (2,500) | | | | | | — | | |
Debt issuance costs
|
| | | | (6,484) | | | | | | — | | | | | | (3,709) | | |
Proceeds from issuance of Vimeo common stock, net of fees
|
| | | | 149,600 | | | | | | — | | | | | | — | | |
Purchase of ANGI Homeservices treasury stock
|
| | | | (63,674) | | | | | | (56,905) | | | | | | — | | |
Proceeds from the exercise of ANGI Homeservices stock options
|
| | | | — | | | | | | 573 | | | | | | 4,693 | | |
Withholding taxes paid on behalf of IAC employees on net settled stock-based awards
|
| | | | (85,103) | | | | | | — | | | | | | — | | |
Withholding taxes paid on behalf of ANGI Homeservices employees on net settled stock-based awards
|
| | | | (64,079) | | | | | | (35,284) | | | | | | (29,844) | | |
Distributions to and purchases of noncontrolling interests
|
| | | | (4,626) | | | | | | (27,534) | | | | | | (12,518) | | |
Cash merger consideration paid by Old IAC in connection with the MTCH Separation
|
| | | | 837,913 | | | | | | — | | | | | | — | | |
Transfers from Old IAC for periods prior to the MTCH Separation
|
| | | | 1,706,479 | | | | | | 263,281 | | | | | | (144,069) | | |
Proceeds from the sale of Old IAC Class M common stock
|
| | | | 1,408,298 | | | | | | — | | | | | | — | | |
Other, net
|
| | | | 1,095 | | | | | | (3,795) | | | | | | (1,041) | | |
Net cash provided by (used in) financing activities
|
| | | | 4,351,919 | | | | | | 124,086 | | | | | | (197,738) | | |
Total cash provided (used)
|
| | | | 2,634,359 | | | | | | (45,982) | | | | | | 127,015 | | |
Effect of exchange rate changes on cash and cash equivalents and restricted cash
|
| | | | 2,019 | | | | | | (122) | | | | | | (118) | | |
Net increase (decrease) in cash and cash equivalents and restricted cash
|
| | | | 2,636,378 | | | | | | (46,104) | | | | | | 126,897 | | |
Cash and cash equivalents and restricted cash at beginning of period
|
| | | | 840,732 | | | | | | 886,836 | | | | | | 759,939 | | |
Cash and cash equivalents and restricted cash at end of period
|
| | | $ | 3,477,110 | | | | | $ | 840,732 | | | | | $ | 886,836 | | |
| | |
December 31, 2020
|
| |||
| | |
(In thousands)
|
| |||
Balance at January 1
|
| | | $ | 20,257 | | |
Current period provision for credit losses
|
| | | | 80,765 | | |
Write-offs charged against the allowance
|
| | | | (75,815) | | |
Recoveries collected
|
| | | | 2,447 | | |
Balance at December 31
|
| | | $ | 27,654 | | |
Asset Category
|
| |
Estimated
Useful Lives |
|
Buildings and leasehold improvements
|
| |
3 to 39 Years
|
|
Capitalized software and computer equipment
|
| |
2 to 3 Years
|
|
Furniture and other equipment
|
| |
3 to 12 Years
|
|
| | |
Years Ended December 31,
|
| |||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
(In thousands)
|
| |||||||||||||||
U.S.
|
| | | $ | 197,545 | | | | | $ | (74,360) | | | | | $ | 269,267 | | |
Foreign
|
| | | | 12,022 | | | | | | 46,054 | | | | | | 36,304 | | |
Total
|
| | | $ | 209,567 | | | | | $ | (28,306) | | | | | $ | 305,571 | | |
| | |
Years Ended December 31,
|
| | | |||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| | | |||||||||||||
| | |
(In thousands)
|
| | | | | | | |||||||||||||||
Current income tax (benefit) provision: | | | | | | | | | | | | | | | | | | | | | | ||||
Federal
|
| | | $ | (29,176) | | | | | $ | (1,117) | | | | | $ | (1,187) | | | | | ||||
State
|
| | | | 2,253 | | | | | | 197 | | | | | | 1,514 | | | | | ||||
Foreign
|
| | | | (176) | | | | | | 3,201 | | | | | | 4,108 | | | | | ||||
Current income tax (benefit) provision
|
| | | | (27,099) | | | | | | 2,281 | | | | | | 4,435 | | | | | ||||
Deferred income tax (benefit) provision: | | | | | | | | | | | | | | | | | | | | | | ||||
Federal
|
| | | | (20,054) | | | | | | (51,952) | | | | | | 20,156 | | | | | ||||
State
|
| | | | (7,726) | | | | | | (10,645) | | | | | | (7,272) | | | | | ||||
Foreign
|
| | | | (4,140) | | | | | | (173) | | | | | | (4,119) | | | | | ||||
Deferred income tax (benefit) provision
|
| | | | (31,920) | | | | | | (62,770) | | | | | | 8,765 | | | | | ||||
Income tax (benefit) provision
|
| | | $ | (59,019) | | | | | $ | (60,489) | | | | | $ | 13,200 | | | | |
| | |
December 31,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Deferred tax assets: | | | | | | | | | | | | | |
Net operating loss carryforwards
|
| | | $ | 404,807 | | | | | $ | 201,766 | | |
Stock-based compensation
|
| | | | 44,926 | | | | | | 62,566 | | |
Long-term lease liabilities
|
| | | | 58,800 | | | | | | 42,486 | | |
Tax credit carryforwards
|
| | | | 48,936 | | | | | | 38,066 | | |
Accrued expenses
|
| | | | 20,490 | | | | | | 12,911 | | |
Other
|
| | | | 34,024 | | | | | | 21,039 | | |
Total deferred tax assets
|
| | | | 611,983 | | | | | | 378,834 | | |
Less: valuation allowance
|
| | | | (113,684) | | | | | | (92,990) | | |
Net deferred tax assets
|
| | | | 498,299 | | | | | | 285,844 | | |
Deferred tax liabilities: | | | | | | | | | | | | | |
Investment in subsidiaries
|
| | | | (242,537) | | | | | | (240,420) | | |
Investment in MGM Resorts International
|
| | | | (197,998) | | | | | | — | | |
Right-of-use assets
|
| | | | (43,418) | | | | | | (29,654) | | |
Intangible assets
|
| | | | (30,094) | | | | | | (28,488) | | |
Other
|
| | | | (34,639) | | | | | | (31,534) | | |
Total deferred tax liabilities
|
| | | | (548,686) | | | | | | (330,096) | | |
Net deferred tax liabilities
|
| | | $ | (50,387) | | | | | $ | (44,252) | | |
| | |
Years Ended December 31,
|
| | | |||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| | | |||||||||||||
| | |
(In thousands)
|
| | | | | | | |||||||||||||||
Income tax provision (benefit) at the federal statutory rate of 21%
|
| | | $ | 44,009 | | | | | $ | (5,944) | | | | | $ | 64,170 | | | | | ||||
State income taxes, net of effect of federal tax benefit
|
| | | | 15,936 | | | | | | (277) | | | | | | 5,188 | | | | | ||||
Stock-based compensation
|
| | | | (167,998) | | | | | | (56,871) | | | | | | (39,326) | | | | | ||||
Non-deductible goodwill impairment
|
| | | | 53,012 | | | | | | — | | | | | | — | | | | | ||||
Non-deductible executive compensation
|
| | | | 14,219 | | | | | | 7,409 | | | | | | 2,983 | | | | | ||||
Change in valuation allowance on capital losses
|
| | | | 11,385 | | | | | | (5,815) | | | | | | (1,280) | | | | | ||||
Research credit
|
| | | | (7,407) | | | | | | (5,105) | | | | | | (3,167) | | | | | ||||
Amortizable tax basis related to intercompany
transaction |
| | | | (7,044) | | | | | | — | | | | | | — | | | | |
| | |
Years Ended December 31,
|
| | | |||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| | | |||||||||||||
| | |
(In thousands)
|
| | | | | | | |||||||||||||||
Non-deductible expenses
|
| | | | 6,556 | | | | | | 5,460 | | | | | | 1,727 | | | | | ||||
Change in judgement on beginning of the year valuation allowance
|
| | | | (3,544) | | | | | | — | | | | | | — | | | | | ||||
Net adjustment related to the reconciliation of income tax provision accruals to tax returns
|
| | | | (2,591) | | | | | | 138 | | | | | | 42 | | | | | ||||
Deferred tax adjustment for enacted changes in tax laws and rates
|
| | | | (14,579) | | | | | | (687) | | | | | | (13,646) | | | | | ||||
Other, net
|
| | | | (973) | | | | | | 1,203 | | | | | | (3,491) | | | | | ||||
Income tax (benefit) provision
|
| | | $ | (59,019) | | | | | $ | (60,489) | | | | | $ | 13,200 | | | | | ||||
|
| | |
December 31,
|
| |||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
(In thousands)
|
| |||||||||||||||
Balance at January 1
|
| | | $ | 18,060 | | | | | $ | 15,451 | | | | | $ | 14,528 | | |
Additions based on tax positions related to the current year
|
| | | | 3,977 | | | | | | 2,781 | | | | | | 1,455 | | |
Settlements
|
| | | | (4,309) | | | | | | — | | | | | | — | | |
Additions for tax positions of prior years
|
| | | | 2,781 | | | | | | 238 | | | | | | 235 | | |
Expiration of applicable statutes of limitations
|
| | | | (351) | | | | | | (410) | | | | | | (767) | | |
Balance at December 31
|
| | | $ | 20,158 | | | | | $ | 18,060 | | | | | $ | 15,451 | | |
| | |
Care.com
|
| |||
| | |
(In thousands)
|
| |||
Cash and cash equivalents
|
| | | $ | 57,702 | | |
Short-term investments
|
| | | | 20,000 | | |
Accounts receivable
|
| | | | 20,213 | | |
Other current assets
|
| | | | 7,479 | | |
Property and equipment
|
| | | | 2,894 | | |
Goodwill
|
| | | | 404,313 | | |
Intangible assets
|
| | | | 116,800 | | |
Deferred income taxes
|
| | | | 32,112 | | |
Other non-current assets
|
| | | | 30,444 | | |
Total assets
|
| | | | 691,957 | | |
Deferred revenue
|
| | | | (13,422) | | |
Other current liabilities
|
| | | | (39,698) | | |
Deferred income taxes
|
| | | | (25,824) | | |
Other non-current liabilities
|
| | | | (26,039) | | |
Net assets acquired
|
| | | $ | 586,974 | | |
| | |
Care.com
|
| ||||||
| | |
(In thousands)
|
| |
Useful Life
(Years) |
| |||
Indefinite-lived trade name and trademarks
|
| | | $ | 59,300 | | | |
Indefinite
|
|
Developed technology
|
| | | | 21,200 | | | |
2
|
|
Customer relationships
|
| | | | 35,500 | | | |
2 – 5
|
|
Provider relationships
|
| | | | 800 | | | |
4
|
|
Total identifiable intangible assets acquired
|
| | | $ | 116,800 | | | | | |
| | |
Years Ended December 31,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(In thousands, except per share data)
|
| |||||||||
Revenue
|
| | | $ | 3,090,779 | | | | | $ | 2,904,243 | | |
Net earnings (loss) attributable to IAC shareholders
|
| | | $ | 296,933 | | | | | $ | (16,926) | | |
Basic earnings (loss) per share attributable to IAC shareholders
|
| | | $ | 3.48 | | | | | $ | (0.20) | | |
Diluted earnings (loss) per share attributable to IAC
shareholders |
| | | $ | 3.26 | | | | | $ | (0.20) | | |
| | |
December 31,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Goodwill
|
| | | $ | 1,879,438 | | | | | $ | 1,616,867 | | |
Intangible assets with indefinite lives
|
| | | | 246,913 | | | | | | 225,296 | | |
Intangible assets with definite lives, net of accumulated
amortization |
| | | | 158,927 | | | | | | 124,854 | | |
Total goodwill and intangible assets, net
|
| | | $ | 2,285,278 | | | | | $ | 1,967,017 | | |
| | |
Balance at
December 31, 2019 |
| |
Additions
|
| |
(Deductions)
|
| |
Impairment
|
| |
Foreign
Exchange Translation |
| |
Balance at
December 31, 2020 |
| ||||||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||||||||
ANGI Homeservices
|
| | | $ | 884,296 | | | | | $ | 2,665 | | | | | $ | — | | | | | $ | — | | | | | $ | 5,172 | | | | | $ | 892,133 | | |
Vimeo
|
| | | | 219,374 | | | | | | — | | | | | | (38) | | | | | | — | | | | | | — | | | | | | 219,336 | | |
Search
|
| | | | 265,146 | | | | | | — | | | | | | — | | | | | | (265,146) | | | | | | — | | | | | | — | | |
Emerging & Other
|
| | | | 248,051 | | | | | | 519,405 | | | | | | — | | | | | | — | | | | | | 513 | | | | | | 767,969 | | |
Total
|
| | | $ | 1,616,867 | | | | | $ | 522,070 | | | | | $ | (38) | | | | | $ | (265,146) | | | | | $ | 5,685 | | | | | $ | 1,879,438 | | |
| | |
Balance at
December 31, 2018 |
| |
Additions
|
| |
(Deductions)
|
| |
Impairment
|
| |
Foreign
Exchange Translation |
| |
Balance at
December 31, 2019 |
| ||||||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||||||||
ANGI Homeservices
|
| | | $ | 895,071 | | | | | $ | 18,326 | | | | | $ | (29,293) | | | | | $ | — | | | | | $ | 192 | | | | | $ | 884,296 | | |
Vimeo
|
| | | | 77,152 | | | | | | 142,222 | | | | | | — | | | | | | — | | | | | | — | | | | | | 219,374 | | |
Search
|
| | | | 265,146 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 265,146 | | |
Emerging & Other
|
| | | | 246,748 | | | | | | 4,765 | | | | | | — | | | | | | (3,318) | | | | | | (144) | | | | | | 248,051 | | |
Total
|
| | | $ | 1,484,117 | | | | | $ | 165,313 | | | | | $ | (29,293) | | | | | $ | (3,318) | | | | | $ | 48 | | | | | $ | 1,616,867 | | |
| | |
December 31, 2020
|
| |||||||||||||||||||||
| | |
Gross
Carrying Amount |
| |
Accumulated
Amortization |
| |
Net
|
| |
Weighted-
Average Useful Life (Years) |
| ||||||||||||
| | |
(In thousands)
|
| | | | | | | |||||||||||||||
Technology
|
| | | $ | 167,997 | | | | | $ | (102,355) | | | | | $ | 65,642 | | | | | | 4.1 | | |
Service professional relationships
|
| | | | 97,960 | | | | | | (97,312) | | | | | | 648 | | | | | | 3.0 | | |
Customer lists and user base
|
| | | | 91,887 | | | | | | (33,864) | | | | | | 58,023 | | | | | | 4.0 | | |
Trade names
|
| | | | 53,383 | | | | | | (19,227) | | | | | | 34,156 | | | | | | 6.6 | | |
Memberships
|
| | | | 15,900 | | | | | | (15,900) | | | | | | — | | | | | | 3.0 | | |
Other
|
| | | | 10,439 | | | | | | (9,981) | | | | | | 458 | | | | | | 3.4 | | |
Total
|
| | | $ | 437,566 | | | | | $ | (278,639) | | | | | $ | 158,927 | | | | | | 4.1 | | |
| | |
December 31, 2019
|
| |||||||||||||||||||||
| | |
Gross
Carrying Amount |
| |
Accumulated
Amortization |
| |
Net
|
| |
Weighted-
Average Useful Life (Years) |
| ||||||||||||
| | |
(In thousands)
|
| | | | | | | |||||||||||||||
Technology
|
| | | $ | 143,255 | | | | | $ | (73,483) | | | | | $ | 69,772 | | | | | | 4.5 | | |
Service professional relationships
|
| | | | 99,651 | | | | | | (76,445) | | | | | | 23,206 | | | | | | 2.9 | | |
Customer lists and user base
|
| | | | 44,286 | | | | | | (24,226) | | | | | | 20,060 | | | | | | 3.3 | | |
Trade names
|
| | | | 12,777 | | | | | | (8,082) | | | | | | 4,695 | | | | | | 3.5 | | |
Memberships
|
| | | | 15,900 | | | | | | (11,940) | | | | | | 3,960 | | | | | | 3.0 | | |
Other
|
| | | | 10,439 | | | | | | (7,278) | | | | | | 3,161 | | | | | | 3.4 | | |
Total
|
| | | $ | 326,308 | | | | | $ | (201,454) | | | | | $ | 124,854 | | | | | | 3.7 | | |
Years Ending December 31,
|
| |
(In thousands)
|
| |||
2021
|
| | | $ | 62,600 | | |
2022
|
| | | | 37,982 | | |
2023
|
| | | | 23,209 | | |
2024
|
| | | | 11,292 | | |
2025
|
| | | | 9,040 | | |
Thereafter
|
| | | | 14,804 | | |
Total
|
| | | $ | 158,927 | | |
| | |
Amortized
Cost |
| |
Gross
Unrealized Gains |
| |
Gross
Unrealized Losses |
| |
Fair Value
|
| ||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||
Treasury discount notes
|
| | | $ | 224,976 | | | | | $ | 3 | | | | | $ | — | | | | | $ | 224,979 | | |
Total available-for-sale marketable debt
securities |
| | | $ | 224,976 | | | | | $ | 3 | | | | | $ | — | | | | | $ | 224,979 | | |
| | |
December 31,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Investment in MGM Resorts International (“MGM”)
|
| | | $ | 1,860,158 | | | | | $ | — | | |
| | |
December 31,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Equity securities without readily determinable fair values
|
| | | $ | 296,491 | | | | | $ | 347,975 | | |
Equity method investment
|
| | | | 1,152 | | | | | | — | | |
Total long-term investments
|
| | | $ | 297,643 | | | | | $ | 347,975 | | |
| | |
Years Ended December 31,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Upward adjustments (gross unrealized gains)
|
| | | $ | — | | | | | $ | 19,698 | | |
Downward adjustments including impairments (gross unrealized losses)
|
| | | | (51,484) | | | | | | (1,193) | | |
Total
|
| | | $ | (51,484) | | | | | $ | 18,505 | | |
| | |
Years Ended December 31,
|
| |||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
(In thousands)
|
| |||||||||||||||
Realized gains, net, for equity securities sold
|
| | | $ | 2,161 | | | | | $ | 22,880 | | | | | $ | 27,366 | | |
Unrealized gains, net, on equity securities held
|
| | | | 797,565 | | | | | | 18,505 | | | | | | 126,063 | | |
Total gains recognized, net
|
| | | $ | 799,726 | | | | | $ | 41,385 | | | | | $ | 153,429 | | |
| | |
December 31, 2020
|
| |||||||||||||||||||||
| | |
Quoted Market
Prices in Active Markets for Identical Assets (Level 1) |
| |
Significant
Other Observable Inputs (Level 2) |
| |
Significant
Unobservable Inputs (Level 3) |
| |
Total
Fair Value Measurements |
| ||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||
Assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash equivalents: | | | | | | | | | | | | | | | | | | | | | | | | | |
Money market funds
|
| | | $ | 1,874,091 | | | | | $ | — | | | | | $ | — | | | | | $ | 1,874,091 | | |
Treasury discount notes
|
| | | | — | | | | | | 1,224,966 | | | | | | — | | | | | | 1,224,966 | | |
Time deposits
|
| | | | — | | | | | | 3,265 | | | | | | — | | | | | | 3,265 | | |
Marketable debt securities: | | | | | | | | | | | | | | | | | | | | | | | | | |
Treasury discount notes
|
| | | | — | | | | | | 224,979 | | | | | | — | | | | | | 224,979 | | |
Investment in MGM Resorts International
|
| | | | 1,860,158 | | | | | | — | | | | | | — | | | | | | 1,860,158 | | |
Other non-current assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
Warrant
|
| | | | — | | | | | | — | | | | | | 5,276 | | | | | | 5,276 | | |
Total
|
| | | $ | 3,734,249 | | | | | $ | 1,453,210 | | | | | $ | 5,276 | | | | | $ | 5,192,735 | | |
Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | |
Contingent consideration arrangement
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
| | |
December 31, 2019
|
| |||||||||||||||||||||
| | |
Quoted Market
Prices in Active Markets for Identical Assets (Level 1) |
| |
Significant
Other Observable Inputs (Level 2) |
| |
Significant
Unobservable Inputs (Level 3) |
| |
Total
Fair Value Measurements |
| ||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||
Assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash equivalents: | | | | | | | | | | | | | | | | | | | | | | | | | |
Money market funds
|
| | | $ | 699,589 | | | | | $ | — | | | | | $ | — | | | | | $ | 699,589 | | |
Time deposits
|
| | | | — | | | | | | 23,075 | | | | | | — | | | | | | 23,075 | | |
Other non-current assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
Warrant
|
| | | | — | | | | | | — | | | | | | 8,495 | | | | | | 8,495 | | |
Total
|
| | | $ | 699,589 | | | | | $ | 23,075 | | | | | $ | 8,495 | | | | | $ | 731,159 | | |
Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | |
Contingent consideration arrangement
|
| | | $ | — | | | | | $ | — | | | | | $ | (6,918) | | | | | $ | (6,918) | | |
| | |
Years Ended December 31,
|
| |||||||||||||||||||||
| | |
2020
|
| |
2019
|
| ||||||||||||||||||
| | |
Warrant
|
| |
Contingent
Consideration Arrangements |
| |
Warrant
|
| |
Contingent
Consideration Arrangement |
| ||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||
Balance at January 1
|
| | | $ | 8,495 | | | | | $ | (6,918) | | | | | $ | — | | | | | $ | (26,657) | | |
Fair value at date of acquisition
|
| | | | — | | | | | | (1,000) | | | | | | 17,618 | | | | | | — | | |
Total net (losses) gains: | | | | | | | | | | | | | | | | | | | | | | | | | |
Included in earnings:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Fair value adjustments
|
| | | | (3,219) | | | | | | 6,918 | | | | | | (9,123) | | | | | | 19,739 | | |
Settlements
|
| | | | — | | | | | | 1,000 | | | | | | — | | | | | | — | | |
Balance at December 31
|
| | | $ | 5,276 | | | | | $ | — | | | | | $ | 8,495 | | | | | $ | (6,918) | | |
| | |
December 31, 2020
|
| |
December 31, 2019
|
| ||||||||||||||||||
| | |
Carrying
Value |
| |
Fair
Value |
| |
Carrying
Value |
| |
Fair
Value |
| ||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||
Notes receivable – related party, current
|
| | | $ | — | | | | | $ | — | | | | | $ | 55,251 | | | | | $ | 55,251 | | |
Current portion of long-term debt
|
| | | $ | — | | | | | $ | — | | | | | $ | (13,750) | | | | | $ | (13,681) | | |
Long-term debt, net(a)
|
| | | $ | (712,277) | | | | | $ | (725,700) | | | | | $ | (231,946) | | | | | $ | (232,581) | | |
| | |
December 31,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(In thousands)
|
| |||||||||
3.875% ANGI Group Senior Notes due August 15, 2028 (“ANGI Group Senior Notes”); interest payable each February 15 and August 15, commencing February 15, 2021
|
| | | $ | 500,000 | | | | | $ | — | | |
ANGI Group Term Loan due November 5, 2023 (“ANGI Group Term Loan”)
|
| | | | 220,000 | | | | | | 247,500 | | |
Total long-term debt
|
| | | | 720,000 | | | | | | 247,500 | | |
Less: current portion of ANGI Group Term Loan
|
| | | | — | | | | | | 13,750 | | |
Less: unamortized debt issuance costs
|
| | | | 7,723 | | | | | | 1,804 | | |
Total long-term debt, net
|
| | | $ | 712,277 | | | | | $ | 231,946 | | |
Year
|
| |
Percentage
|
| |||
2023
|
| | | | 101.938% | | |
2024
|
| | | | 100.969% | | |
2025 and thereafter
|
| | | | 100.000% | | |
Years Ending December 31,
|
| |
(In thousands)
|
| |||
2022
|
| | | $ | 27,500 | | |
2023
|
| | | | 192,500 | | |
2028
|
| | | | 500,000 | | |
Total
|
| | | | 720,000 | | |
Less: unamortized debt issuance costs
|
| | | | 7,723 | | |
Total long-term debt, net
|
| | | $ | 712,277 | | |
| | |
Year Ended December 31, 2020
|
| |||||||||||||||
| | |
Foreign
Currency Translation Adjustment |
| |
Unrealized Gains
On Available- For-Sale Marketable Debt Securities |
| |
Accumulated
Other Comprehensive (Loss) Income |
| |||||||||
| | |
(In thousands)
|
| |||||||||||||||
Balance at January 1
|
| | | $ | (12,226) | | | | | $ | — | | | | | $ | (12,226) | | |
Other comprehensive income before reclassifications
|
| | | | 6,236 | | | | | | 2 | | | | | | 6,238 | | |
Amounts reclassified to earnings
|
| | | | (144) | | | | | | — | | | | | | (144) | | |
Net current period other comprehensive income
|
| | | | 6,092 | | | | | | 2 | | | | | | 6,094 | | |
Accumulated other comprehensive income allocated to noncontrolling interests during the period
|
| | | | (38) | | | | | | — | | | | | | (38) | | |
Balance at December 31
|
| | | $ | (6,172) | | | | | $ | 2 | | | | | $ | (6,170) | | |
| | |
Year Ended December 31, 2019
|
| |||||||||||||||
| | |
Foreign Currency
Translation Adjustment |
| |
Unrealized Gains
On Available- For-Sale Marketable Debt Securities |
| |
Accumulated
Other Comprehensive (Loss) Income |
| |||||||||
| | |
(In thousands)
|
| |||||||||||||||
Balance at January 1
|
| | | $ | (12,543) | | | | | $ | 2 | | | | | $ | (12,541) | | |
Other comprehensive income (loss)
|
| | | | 337 | | | | | | (2) | | | | | | 335 | | |
Net current period other comprehensive income (loss)
|
| | | | 337 | | | | | | (2) | | | | | | 335 | | |
Accumulated other comprehensive income allocated to noncontrolling interests during the period
|
| | | | (20) | | | | | | — | | | | | | (20) | | |
Balance at December 31
|
| | | $ | (12,226) | | | | | $ | — | | | | | $ | (12,226) | | |
| | |
Year Ended December 31, 2018
|
| |||||||||||||||
| | |
Foreign Currency
Translation Adjustment |
| |
Unrealized Gains
On Available- For-Sale Marketable Debt Securities |
| |
Accumulated
Other Comprehensive Loss |
| |||||||||
| | |
(In thousands)
|
| |||||||||||||||
Balance at January 1
|
| | | $ | (7,504) | | | | | $ | — | | | | | $ | (7,504) | | |
Other comprehensive (loss) income before reclassifications
|
| | | | (4,976) | | | | | | 2 | | | | | | (4,974) | | |
Amounts reclassified to earnings
|
| | | | (52) | | | | | | — | | | | | | (52) | | |
Net current period other comprehensive (loss) income
|
| | | | (5,028) | | | | | | 2 | | | | | | (5,026) | | |
Accumulated other comprehensive income allocated to noncontrolling interests during the period
|
| | | | (11) | | | | | | — | | | | | | (11) | | |
Balance at December 31
|
| | | $ | (12,543) | | | | | $ | 2 | | | | | $ | (12,541) | | |
| | |
Years Ended December 31,
|
| |||||||||||||||||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||||||||||||||||||||
| | |
Basic
|
| |
Diluted
|
| |
Basic
|
| |
Diluted
|
| |
Basic
|
| |
Diluted
|
| ||||||||||||||||||
| | |
(In thousands, except per share data)
|
| |||||||||||||||||||||||||||||||||
Numerator: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net earnings
|
| | | $ | 268,586 | | | | | $ | 268,586 | | | | | $ | 32,183 | | | | | $ | 32,183 | | | | | $ | 292,371 | | | | | $ | 292,371 | | |
Net loss (earnings) attributable to noncontrolling interests
|
| | | | 1,140 | | | | | | 1,140 | | | | | | (9,288) | | | | | | (9,288) | | | | | | (45,599) | | | | | | (45,599) | | |
Impact from public subsidiaries’ dilutive securities(a)
|
| | | | — | | | | | | 71 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Net earnings attributable to IAC shareholders
|
| | | $ | 269,726 | | | | | $ | 269,797 | | | | | $ | 22,895 | | | | | $ | 22,895 | | | | | $ | 246,772 | | | | | $ | 246,772 | | |
Denominator: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Weighted average basic shares outstanding(b)
|
| | | | 85,355 | | | | | | 85,355 | | | | | | 85,132 | | | | | | 85,132 | | | | | | 85,132 | | | | | | 85,132 | | |
Dilutive securities(a) (c) (d) (e)
|
| | | | — | | | | | | 5,593 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Denominator for earnings per share – weighted average shares(a) (c) (d) (e)
|
| | | | 85,355 | | | | | | 90,948 | | | | | | 85,132 | | | | | | 85,132 | | | | | | 85,132 | | | | | | 85,132 | | |
Earnings per share attributable to IAC shareholders:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Earnings per share
|
| | | $ | 3.16 | | | | | $ | 2.97 | | | | | $ | 0.27 | | | | | $ | 0.27 | | | | | $ | 2.90 | | | | | $ | 2.90 | | |
| | |
RSUs
|
| |
MSUs
|
| ||||||||||||||||||
| | |
Number
of Shares |
| |
Weighted
Average Grant Date Fair Value |
| |
Number
of Shares |
| |
Weighted
Average Grant Date Fair Value |
| ||||||||||||
| | |
(Shares in thousands)
|
| |||||||||||||||||||||
Unvested on June 30, 2020, the date of the MTCH
Separation |
| | | | 421 | | | | | $ | 48.13 | | | | | | 347 | | | | | $ | 44.76 | | |
Granted
|
| | | | 1,121 | | | | | | 128.82 | | | | | | — | | | | | | — | | |
Vested
|
| | | | (26) | | | | | | 64.52 | | | | | | (347) | | | | | | 44.76 | | |
Forfeited
|
| | | | (13) | | | | | | 94.17 | | | | | | — | | | | | | — | | |
Unvested at December 31, 2020
|
| | | | 1,503 | | | | | $ | 107.62 | | | | | | — | | | | | $ | — | | |
| | |
December 31, 2020
|
| |||||||||||||||||||||
| | |
Shares
|
| |
Weighted
Average Exercise Price |
| |
Weighted
Average Remaining Contractual Term in Years |
| |
Aggregate
Intrinsic Value |
| ||||||||||||
| | |
(Shares and intrinsic value in thousands)
|
| |||||||||||||||||||||
Old IAC options converted into IAC options on June 30, 2020,
the date of the MTCH Separation |
| | | | 4,498 | | | | | $ | 20.08 | | | | | | | | | | | | | | |
Granted
|
| | | | — | | | | | | — | | | | | | | | | | | | | | |
Exercised
|
| | | | (587) | | | | | | 13.46 | | | | | | | | | | | | | | |
Forfeited
|
| | | | — | | | | | | — | | | | | | | | | | | | | | |
Expired
|
| | | | (2) | | | | | | 14.05 | | | | | | | | | | | | | | |
Options outstanding at December 31, 2020
|
| | | | 3,909 | | | | | $ | 21.08 | | | | | | 4.9 | | | | | $ | 657,704 | | |
Options exercisable
|
| | | | 3,909 | | | | | $ | 21.08 | | | | | | 4.9 | | | | | $ | 657,704 | | |
| | |
Options Outstanding
|
| |
Options Exercisable
|
| ||||||||||||||||||||||||||||||
Range of Exercise Prices
|
| |
Outstanding at
December 31, 2020 |
| |
Weighted-
Average Remaining Contractual Life in Years |
| |
Weighted-
Average Exercise Price |
| |
Exercisable at
December 31, 2020 |
| |
Weighted-
Average Remaining Contractual Life in Years |
| |
Weighted-
Average Exercise Price |
| ||||||||||||||||||
| | |
(Shares in thousands)
|
| |||||||||||||||||||||||||||||||||
Less than $20.00
|
| | | | 1,060 | | | | | | 4.7 | | | | | $ | 14.21 | | | | | | 1,060 | | | | | | 4.7 | | | | | $ | 14.21 | | |
$20.01 to $30.00
|
| | | | 2,765 | | | | | | 4.9 | | | | | | 22.96 | | | | | | 2,765 | | | | | | 4.9 | | | | | | 22.96 | | |
$30.01 to $40.00
|
| | | | 4 | | | | | | 6.6 | | | | | | 31.82 | | | | | | 4 | | | | | | 6.6 | | | | | | 31.82 | | |
$40.01 to $50.00
|
| | | | 80 | | | | | | 7.2 | | | | | | 46.61 | | | | | | 80 | | | | | | 7.2 | | | | | | 46.61 | | |
| | | | | 3,909 | | | | | | 4.9 | | | | | $ | 21.08 | | | | | | 3,909 | | | | | | 4.9 | | | | | $ | 21.08 | | |
| | |
Years Ended December 31,
|
| |||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
(In thousands)
|
| |||||||||||||||
Revenue: | | | | | | | | | | | | | | | | | | | |
ANGI Homeservices
|
| | | $ | 1,467,925 | | | | | $ | 1,326,205 | | | | | $ | 1,132,241 | | |
Vimeo
|
| | | | 283,218 | | | | | | 196,015 | | | | | | 159,641 | | |
Dotdash
|
| | | | 213,753 | | | | | | 167,594 | | | | | | 130,991 | | |
Search
|
| | | | 613,274 | | | | | | 742,184 | | | | | | 823,950 | | |
Emerging & Other
|
| | | | 469,759 | | | | | | 274,107 | | | | | | 286,586 | | |
Inter-segment eliminations
|
| | | | (248) | | | | | | (304) | | | | | | (361) | | |
Total
|
| | | $ | 3,047,681 | | | | | $ | 2,705,801 | | | | | $ | 2,533,048 | | |
| | |
Years Ended December 31,
|
| |||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
(In thousands)
|
| |||||||||||||||
ANGI Homeservices | | | | | | | | | | | | | | | | | | | |
Marketplace: | | | | | | | | | | | | | | | | | | | |
Consumer connection revenue(a)
|
| | | $ | 1,054,660 | | | | | $ | 913,533 | | | | | $ | 704,341 | | |
Service professional membership subscription revenue
|
| | | | 50,975 | | | | | | 63,872 | | | | | | 66,214 | | |
Other revenue
|
| | | | 25,685 | | | | | | 15,263 | | | | | | 3,940 | | |
Total Marketplace revenue
|
| | | | 1,131,320 | | | | | | 992,668 | | | | | | 774,495 | | |
Advertising and other revenue(b)
|
| | | | 264,108 | | | | | | 257,224 | | | | | | 287,676 | | |
Total North America revenue
|
| | | | 1,395,428 | | | | | | 1,249,892 | | | | | | 1,062,171 | | |
Consumer connection revenue(c)
|
| | | | 57,692 | | | | | | 59,611 | | | | | | 50,913 | | |
Service professional membership subscription revenue
|
| | | | 13,091 | | | | | | 14,231 | | | | | | 17,362 | | |
Advertising and other revenue
|
| | | | 1,714 | | | | | | 2,471 | | | | | | 1,795 | | |
Total Europe revenue
|
| | | | 72,497 | | | | | | 76,313 | | | | | | 70,070 | | |
Total ANGI Homeservices revenue
|
| | | $ | 1,467,925 | | | | | $ | 1,326,205 | | | | | $ | 1,132,241 | | |
| | |
Years Ended December 31,
|
| |||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
(In thousands)
|
| |||||||||||||||
Vimeo | | | | | | | | | | | | | | | | | | | |
Platform revenue
|
| | | $ | 283,218 | | | | | $ | 193,736 | | | | | $ | 146,665 | | |
Hardware revenue
|
| | | | — | | | | | | 2,279 | | | | | | 12,976 | | |
Total Vimeo revenue
|
| | | $ | 283,218 | | | | | $ | 196,015 | | | | | $ | 159,641 | | |
Dotdash | | | | | | | | | | | | | | | | | | | |
Display advertising revenue
|
| | | $ | 137,455 | | | | | $ | 126,350 | | | | | $ | 103,704 | | |
Performance marketing revenue
|
| | | | 76,298 | | | | | | 41,244 | | | | | | 27,287 | | |
Total Dotdash revenue
|
| | | $ | 213,753 | | | | | $ | 167,594 | | | | | $ | 130,991 | | |
Search | | | | | | | | | | | | | | | | | | | |
Advertising revenue: | | | | | | | | | | | | | | | | | | | |
Google advertising revenue
|
| | | $ | 506,077 | | | | | $ | 678,438 | | | | | $ | 770,494 | | |
Non-Google advertising revenue
|
| | | | 90,286 | | | | | | 47,583 | | | | | | 31,975 | | |
Total advertising revenue
|
| | | | 596,363 | | | | | | 726,021 | | | | | | 802,469 | | |
Other revenue
|
| | | | 16,911 | | | | | | 16,163 | | | | | | 21,481 | | |
Total Search revenue
|
| | | $ | 613,274 | | | | | $ | 742,184 | | | | | $ | 823,950 | | |
Emerging & Other | | | | | | | | | | | | | | | | | | | |
Subscription revenue
|
| | | $ | 303,482 | | | | | $ | 194,362 | | | | | $ | 102,592 | | |
Marketplace revenue
|
| | | | 138,726 | | | | | | 38,950 | | | | | | 19,665 | | |
Advertising revenue: | | | | | | | | | | | | | | | | | | | |
Non-Google advertising revenue
|
| | | | 16,236 | | | | | | 23,372 | | | | | | 64,319 | | |
Google advertising revenue
|
| | | | 3,130 | | | | | | 4,486 | | | | | | 14,393 | | |
Total advertising revenue
|
| | | | 19,366 | | | | | | 27,858 | | | | | | 78,712 | | |
Service revenue
|
| | | | 4,410 | | | | | | 3,881 | | | | | | 22,142 | | |
Media production and distribution revenue
|
| | | | 3,585 | | | | | | 8,897 | | | | | | 61,717 | | |
Other revenue
|
| | | | 190 | | | | | | 159 | | | | | | 1,758 | | |
Total Emerging & Other revenue
|
| | | $ | 469,759 | | | | | $ | 274,107 | | | | | $ | 286,586 | | |
| | |
Years Ended December 31,
|
| |||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
(In thousands)
|
| |||||||||||||||
Revenue: | | | | | | | | | | | | | | | | | | | |
United States
|
| | | $ | 2,449,257 | | | | | $ | 2,097,743 | | | | | $ | 1,951,957 | | |
All other countries
|
| | | | 598,424 | | | | | | 608,058 | | | | | | 581,091 | | |
Total
|
| | | $ | 3,047,681 | | | | | $ | 2,705,801 | | | | | $ | 2,533,048 | | |
| | |
December 31,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Long-lived assets (excluding goodwill, intangible assets and ROU assets): | | | | | | | | | | | | | |
United States
|
| | | $ | 266,169 | | | | | $ | 297,433 | | |
All other countries
|
| | | | 12,082 | | | | | | 7,981 | | |
Total
|
| | | $ | 278,251 | | | | | $ | 305,414 | | |
| | |
Years Ended December 31,
|
| |||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
(In thousands)
|
| |||||||||||||||
Operating (loss) income: | | | | | | | | | | | | | | | | | | | |
ANGI Homeservices
|
| | | $ | (6,368) | | | | | $ | 38,645 | | | | | $ | 63,906 | | |
Vimeo
|
| | | | (26,392) | | | | | | (51,921) | | | | | | (35,594) | | |
Dotdash
|
| | | | 50,241 | | | | | | 29,021 | | | | | | 18,778 | | |
Search
|
| | | | (248,711) | | | | | | 122,347 | | | | | | 151,425 | | |
Emerging & Other
|
| | | | (70,896) | | | | | | (21,790) | | | | | | (26,627) | | |
Corporate
|
| | | | (270,223) | | | | | | (166,751) | | | | | | (136,053) | | |
Total
|
| | | $ | (572,349) | | | | | $ | (50,449) | | | | | $ | 35,835 | | |
| | |
Years Ended December 31,
|
| |||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
(In thousands)
|
| |||||||||||||||
Adjusted EBITDA:(d) | | | | | | | | | | | | | | | | | | | |
ANGI Homeservices
|
| | | $ | 172,804 | | | | | $ | 202,297 | | | | | $ | 247,506 | | |
Vimeo
|
| | | $ | (11,187) | | | | | $ | (41,790) | | | | | $ | (28,045) | | |
Dotdash
|
| | | $ | 66,206 | | | | | $ | 39,601 | | | | | $ | 21,384 | | |
Search
|
| | | $ | 51,344 | | | | | $ | 124,163 | | | | | $ | 182,905 | | |
Emerging & Other
|
| | | $ | (37,699) | | | | | $ | (28,368) | | | | | $ | (14,889) | | |
Corporate
|
| | | $ | (147,502) | | | | | $ | (88,617) | | | | | $ | (74,011) | | |
| | |
Year Ended December 31, 2020
|
| |||||||||||||||||||||||||||||||||||||||
| | |
Operating
(Loss) Income |
| |
Stock-Based
Compensation Expense |
| |
Depreciation
|
| |
Amortization
of Intangibles |
| |
Acquisition-
related Contingent Consideration Fair Value Adjustments |
| |
Goodwill
Impairment |
| |
Adjusted
EBITDA |
| |||||||||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||||||||||||||
ANGI Homeservices
|
| | | $ | (6,368) | | | | | $ | 83,649 | | | | | $ | 52,621 | | | | | $ | 42,902 | | | | | $ | — | | | | | $ | — | | | | | $ | 172,804 | | |
Vimeo
|
| | | | (26,392) | | | | | $ | — | | | | | $ | 460 | | | | | $ | 14,745 | | | | | $ | — | | | | | $ | — | | | | | $ | (11,187) | | |
Dotdash
|
| | | | 50,241 | | | | | $ | — | | | | | $ | 1,794 | | | | | $ | 14,171 | | | | | $ | — | | | | | $ | — | | | | | $ | 66,206 | | |
Search
|
| | | | (248,711) | | | | | $ | — | | | | | $ | 2,709 | | | | | $ | 32,200 | | | | | $ | — | | | | | $ | 265,146 | | | | | $ | 51,344 | | |
Emerging & Other
|
| | | | (70,896) | | | | | $ | 100 | | | | | $ | 2,449 | | | | | $ | 37,566 | | | | | $ | (6,918) | | | | | $ | — | | | | | $ | (37,699) | | |
Corporate
|
| | | | (270,223) | | | | | $ | 113,471 | | | | | $ | 9,250 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | (147,502) | | |
Total
|
| | | | (572,349) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest expense
|
| | | | (16,166) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Unrealized gain on investment in MGM Resorts International
|
| | | | 840,550 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other expense, net
|
| | | | (42,468) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Earnings before income taxes
|
| | | | 209,567 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Income tax benefit
|
| | | | 59,019 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net earnings
|
| | | | 268,586 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net loss attributable to noncontrolling interests
|
| | | | 1,140 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net earnings attributable to IAC shareholders
|
| | | $ | 269,726 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | |
Year Ended December 31, 2019
|
| |||||||||||||||||||||||||||||||||||||||
| | |
Operating
Income (Loss) |
| |
Stock-based
Compensation Expense |
| |
Depreciation
|
| |
Amortization
of Intangibles |
| |
Acquisition-
related Contingent Consideration Fair Value Arrangements |
| |
Goodwill
Impairment |
| |
Adjusted
EBITDA |
| |||||||||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||||||||||||||
ANGI Homeservices
|
| | | $ | 38,645 | | | | | $ | 68,255 | | | | | $ | 39,915 | | | | | $ | 55,482 | | | | | $ | — | | | | | $ | — | | | | | $ | 202,297 | | |
Vimeo
|
| | | | (51,921) | | | | | $ | — | | | | | $ | 478 | | | | | $ | 9,653 | | | | | $ | — | | | | | $ | — | | | | | $ | (41,790) | | |
Dotdash
|
| | | | 29,021 | | | | | $ | — | | | | | $ | 974 | | | | | $ | 9,606 | | | | | $ | — | | | | | $ | — | | | | | $ | 39,601 | | |
Search
|
| | | | 122,347 | | | | | $ | — | | | | | $ | 1,816 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 124,163 | | |
Emerging & Other
|
| | | | (21,790) | | | | | $ | — | | | | | $ | 715 | | | | | $ | 9,127 | | | | | $ | (19,738) | | | | | $ | 3,318 | | | | | $ | (28,368) | | |
Corporate
|
| | | | (166,751) | | | | | $ | 66,083 | | | | | $ | 12,051 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | (88,617) | | |
Total
|
| | | | (50,449) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest expense
|
| | | | (11,904) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other income, net
|
| | | | 34,047 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Loss before income taxes
|
| | | | (28,306) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Income tax benefit
|
| | | | 60,489 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net earnings
|
| | | | 32,183 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net earnings attributable to noncontrolling interests
|
| | | | (9,288) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net earnings attributable to IAC shareholders
|
| | | $ | 22,895 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | |
Year Ended December 31, 2018
|
| |||||||||||||||||||||||||||||||||
| | |
Operating
Income (Loss) |
| |
Stock-Based
Compensation Expense |
| |
Depreciation
|
| |
Amortization
of Intangibles |
| |
Acquisition-
related Contingent Consideration Fair Value Adjustments |
| |
Adjusted
EBITDA |
| ||||||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||||||||
ANGI Homeservices
|
| | | $ | 63,906 | | | | | $ | 97,078 | | | | | $ | 24,310 | | | | | $ | 62,212 | | | | | $ | — | | | | | $ | 247,506 | | |
Vimeo
|
| | | | (35,594) | | | | | $ | — | | | | | $ | 1,200 | | | | | $ | 6,349 | | | | | $ | — | | | | | $ | (28,045) | | |
Dotdash
|
| | | | 18,778 | | | | | $ | — | | | | | $ | 969 | | | | | $ | 1,637 | | | | | $ | — | | | | | $ | 21,384 | | |
Search
|
| | | | 151,425 | | | | | $ | — | | | | | $ | 3,311 | | | | | $ | 28,169 | | | | | $ | — | | | | | $ | 182,905 | | |
Emerging & Other
|
| | | | (26,627) | | | | | $ | 919 | | | | | $ | 969 | | | | | $ | 8,714 | | | | | $ | 1,136 | | | | | $ | (14,889) | | |
Corporate
|
| | | | (136,053) | | | | | $ | 50,408 | | | | | $ | 11,634 | | | | | $ | — | | | | | $ | — | | | | | $ | (74,011) | | |
Total
|
| | | | 35,835 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest expense
|
| | | | (13,059) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other income, net
|
| | | | 282,795 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Earnings before income taxes
|
| | | | 305,571 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Income tax provision
|
| | | | (13,200) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net earnings
|
| | | | 292,371 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net earnings attributable to noncontrolling interests
|
| | | | (45,599) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net earnings attributable to IAC shareholders
|
| | | $ | 246,772 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | |
Years Ended December 31,
|
| |||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
(In thousands)
|
| |||||||||||||||
Capital expenditures: | | | | | | | | | | | | | | | | | | | |
ANGI Homeservices
|
| | | $ | 52,488 | | | | | $ | 68,804 | | | | | $ | 46,976 | | |
Vimeo
|
| | | | 844 | | | | | | 2,801 | | | | | | 209 | | |
Dotdash
|
| | | | 5,445 | | | | | | — | | | | | | 102 | | |
Search
|
| | | | 47 | | | | | | 43 | | | | | | 479 | | |
Emerging & Other
|
| | | | 1,363 | | | | | | 387 | | | | | | 751 | | |
Corporate
|
| | | | 1,383 | | | | | | 25,863 | | | | | | 6,163 | | |
Total
|
| | | $ | 61,570 | | | | | $ | 97,898 | | | | | $ | 54,680 | | |
| | | | | |
December 31,
|
| |||||||||
Leases
|
| |
Balance Sheet Classification
|
| |
2020
|
| |
2019
|
| ||||||
| | | | | |
(In thousands)
|
| |||||||||
Assets: | | | | | | | | | | | | | | | | |
Right-of-use assets
|
| | Other non-current assets | | | | $ | 171,741 | | | | | $ | 138,608 | | |
Liabilities: | | | | | | | | | | | | | | | | |
Current lease liabilities
|
| | Accrued expenses and other current liabilities | | | | $ | 27,785 | | | | | $ | 23,188 | | |
Long-term lease liabilities
|
| | Other long-term liabilities | | | | | 206,389 | | | | | | 168,321 | | |
Total lease liabilities
|
| | | | | | $ | 234,174 | | | | | $ | 191,509 | | |
| | | | | |
December 31,
|
| | |||||||||||
Lease Expense
|
| |
Income Statement Classification
|
| |
2020
|
| |
2019
|
| | ||||||||
| | | | | |
(In thousands)
|
| | |||||||||||
Fixed lease expense
|
| | Cost of revenue | | | | $ | 2,214 | | | | | $ | 547 | | | | ||
Fixed lease expense
|
| | Selling and marketing expense | | | | | 12,779 | | | | | | 10,613 | | | | ||
Fixed lease expense
|
| | General and administrative expense | | | | | 21,433 | | | | | | 17,751 | | | | ||
Fixed lease expense
|
| | Product development expense | | | | | 3,456 | | | | | | 1,502 | | | | ||
Total fixed lease expense(a)
|
| | | | | | | 39,882 | | | | | | 30,413 | | | | | |
Variable lease expense
|
| | Cost of revenue | | | | | — | | | | | | 83 | | | | ||
Variable lease expense
|
| | Selling and marketing expense | | | | | 2,314 | | | | | | 1,573 | | | | ||
Variable lease expense
|
| | General and administrative expense | | | | | 7,452 | | | | | | 5,729 | | | | ||
Variable lease expense
|
| | Product development expense | | | | | 939 | | | | | | 391 | | | | ||
Total variable lease expense
|
| | | | | | | 10,705 | | | | | | 7,776 | | | | ||
Net lease expense
|
| | | | | | $ | 50,587 | | | | | $ | 38,189 | | | |
Years Ended December 31,
|
| |
In thousands
|
| |||
2021
|
| | | $ | 38,664 | | |
2022
|
| | | | 38,473 | | |
2023
|
| | | | 36,648 | | |
2024
|
| | | | 35,106 | | |
2025
|
| | | | 26,841 | | |
Thereafter
|
| | | | 227,409 | | |
Total
|
| | | | 403,141 | | |
Less: Interest
|
| | | | 168,967 | | |
Present value of lease liabilities
|
| | | $ | 234,174 | | |
| | |
December 31,
|
| |||
| | |
2020
|
| |
2019
|
|
Remaining lease term
|
| |
15.4 years
|
| |
17.4 years
|
|
Discount rate
|
| |
5.66 %
|
| |
6.12 %
|
|
| | |
December 31,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Other Information: | | | | | | | | | | | | | |
Right-of-use assets obtained in exchange for lease liabilities
|
| | | $ | 81,636 | | | | | $ | 61,657 | | |
Cash paid for amounts included in the measurement of lease liabilities
|
| | | $ | 44,978 | | | | | $ | 35,321 | | |
| | |
Amount of Commitment Expiration Per Period
|
| |||||||||||||||||||||||||||
| | |
Less Than
1 Year |
| |
1 – 3
Years |
| |
3 – 5
Years |
| |
More Than
5 Years |
| |
Total
Amounts Committed |
| |||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||
Purchase obligations
|
| | | $ | 45,819 | | | | | $ | 520 | | | | | $ | — | | | | | $ | — | | | | | $ | 46,339 | | |
| | |
Six Months Ended June 30,
the date of the MTCH Separation |
| |
Years Ended December 31,
|
| ||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
(In thousands)
|
| |||||||||||||||
Cash transfers (from) to Old IAC related to its centrally managed U.S. treasury management function, acquisitions and cash expenses paid by Old IAC on behalf of the Company, net
|
| | | $ | (1,742,854) | | | | | $ | (182,382) | | | | | $ | 215,993 | | |
Contribution of buildings to Match Group
|
| | | | 34,973 | | | | | | — | | | | | | — | | |
Taxes
|
| | | | 34,436 | | | | | | (1,874) | | | | | | 1,120 | | |
Allocation of costs from Old IAC
|
| | | | (12,652) | | | | | | (80,143) | | | | | | (71,977) | | |
Interest income, net
|
| | | | 102 | | | | | | 420 | | | | | | 325 | | |
Net (increase) decrease in Old IAC’s investment in the Company prior to the MTCH Separation
|
| | | $ | (1,685,995) | | | | | $ | (263,979) | | | | | $ | 145,461 | | |
| | |
December 31, 2020
|
| |
December 31, 2019
|
| |
December 31, 2018
|
| |
December 31, 2017
|
| ||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||
Cash and cash equivalents
|
| | | $ | 3,476,188 | | | | | $ | 839,796 | | | | | $ | 884,975 | | | | | $ | 757,202 | | |
Restricted cash included in other current assets
|
| | | | 473 | | | | | | 527 | | | | | | 1,441 | | | | | | 2,737 | | |
Restricted cash included in other assets
|
| | | | 449 | | | | | | 409 | | | | | | 420 | | | | | | — | | |
Total cash and cash equivalents and restricted cash as shown on the statement of cash
flows |
| | | $ | 3,477,110 | | | | | $ | 840,732 | | | | | $ | 886,836 | | | | | $ | 759,939 | | |
| | |
December 31,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Other current assets: | | | | | | | | | | | | | |
Capitalized costs to obtain a contract with a customer
|
| | | $ | 61,514 | | | | | $ | 43,069 | | |
Prepaid expenses
|
| | | | 50,123 | | | | | | 41,934 | | |
Capitalized downloadable search toolbar costs, net
|
| | | | 12,730 | | | | | | 21,985 | | |
Other
|
| | | | 23,263 | | | | | | 45,346 | | |
Other current assets
|
| | | $ | 147,630 | | | | | $ | 152,334 | | |
| | |
December 31,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Building, capitalized software, leasehold improvements and equipment | | | | | | | | | | | | | |
Buildings and leasehold improvements
|
| | | $ | 198,778 | | | | | $ | 242,882 | | |
Capitalized software and computer equipment
|
| | | | 149,789 | | | | | | 124,523 | | |
Furniture and other equipment
|
| | | | 84,161 | | | | | | 84,640 | | |
Land
|
| | | | — | | | | | | 11,591 | | |
Projects in progress
|
| | | | 53,635 | | | | | | 43,576 | | |
Building, capitalized software, leasehold improvements and
equipment |
| | | | 486,363 | | | | | | 507,212 | | |
Accumulated depreciation and amortization
|
| | | | (208,112) | | | | | | (201,798) | | |
Building, capitalized software, leasehold improvements and equipment, net
|
| | | $ | 278,251 | | | | | $ | 305,414 | | |
| | |
December 31,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Accrued expenses and other current liabilities: | | | | | | | | | | | | | |
Accrued employee compensation and benefits
|
| | | $ | 126,161 | | | | | $ | 105,960 | | |
Accrued advertising expense
|
| | | | 62,854 | | | | | | 59,269 | | |
Accrued revenue share
|
| | | | 38,710 | | | | | | 30,574 | | |
Other
|
| | | | 155,837 | | | | | | 124,670 | | |
Accrued expenses and other current liabilities
|
| | | $ | 383,562 | | | | | $ | 320,473 | | |
| | |
Years Ended December 31,
|
| |||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
(In thousands)
|
| |||||||||||||||
Impairments related to COVID-19(a)
|
| | | $ | (59,001) | | | | | $ | — | | | | | $ | — | | |
Realized gains related to the sale of investments
|
| | | | 10,661 | | | | | | 2,327 | | | | | | 589 | | |
Realized gains related to the sale of the investment in
|
| | | | — | | | | | | 20,486 | | | | | | 26,777 | | |
Upward adjustments to the carrying value of equity securities without readily determinable fair values(b)
|
| | | | — | | | | | | 18,505 | | | | | | 128,901 | | |
Interest income
|
| | | | 7,189 | | | | | | 15,164 | | | | | | 9,125 | | |
Realized gains (losses) related to the sale of business(c)
|
| | | | 1,061 | | | | | | (8,239) | | | | | | 121,230 | | |
Unrealized reduction in the estimated fair value of a warrant
|
| | | | (1,213) | | | | | | (9,123) | | | | | | — | | |
Mark-to-market loss on an indemnification claim related to the
Handy acquisition |
| | | | (181) | | | | | | (1,779) | | | | | | — | | |
Other
|
| | | | (984) | | | | | | (3,294) | | | | | | (3,827) | | |
Other (expense) income, net
|
| | | $ | (42,468) | | | | | $ | 34,047 | | | | | $ | 282,795 | | |
| | |
Years Ended December 31,
|
| |||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
(In thousands)
|
| |||||||||||||||
Cash paid (received) during the year for: | | | | | | | | | | | | | | | | | | | |
Interest
|
| | | $ | 6,524 | | | | | $ | 10,042 | | | | | $ | 13,108 | | |
Income tax payments
|
| | | $ | 6,876 | | | | | $ | 4,861 | | | | | $ | 4,084 | | |
Income tax refunds
|
| | | $ | (2,080) | | | | | $ | (3,048) | | | | | $ | (30,320) | | |
| | |
Quarter Ended
March 31(a)(e) |
| |
Quarter Ended
June 30(b)(e) |
| |
Quarter Ended
September 30(c)(e) |
| |
Quarter Ended
December 31(d)(e) |
| ||||||||||||
| | |
(In thousands, except per share data)
|
| |||||||||||||||||||||
Year Ended December 31, 2020 | | | | | | | | | | | | | | | | | | | | | | | | | |
Revenue
|
| | | $ | 684,124 | | | | | $ | 726,361 | | | | | $ | 788,377 | | | | | $ | 848,819 | | |
Cost of revenue
|
| | | $ | 179,327 | | | | | $ | 178,639 | | | | | $ | 207,643 | | | | | $ | 249,122 | | |
Operating loss
|
| | | $ | (312,338) | | | | | $ | (107,019) | | | | | $ | (128,626) | | | | | $ | (24,366) | | |
Net (loss) earnings
|
| | | $ | (330,571) | | | | | $ | (94,064) | | | | | $ | 185,861 | | | | | $ | 507,360 | | |
Net (loss) earnings attributable to IAC shareholders
|
| | | $ | (328,199) | | | | | $ | (96,117) | | | | | $ | 184,917 | | | | | $ | 509,125 | | |
Per share information attributable to IAC shareholders:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Basic (loss) earnings per share(f)(g)
|
| | | $ | (3.86) | | | | | $ | (1.13) | | | | | $ | 2.17 | | | | | $ | 5.96 | | |
Diluted (loss) earnings per share(f)(g)
|
| | | $ | (3.86) | | | | | $ | (1.13) | | | | | $ | 2.04 | | | | | $ | 5.59 | | |
| | |
Quarter Ended
March 31(e) |
| |
Quarter Ended
June 30(e) |
| |
Quarter Ended
September 30(e) |
| |
Quarter Ended
December 31(e) |
| ||||||||||||
| | |
(In thousands, except per share data)
|
| |||||||||||||||||||||
Year Ended December 31, 2019 | | | | | | | | | | | | | | | | | | | | | | | | | |
Revenue
|
| | | $ | 641,220 | | | | | $ | 688,685 | | | | | $ | 705,382 | | | | | $ | 670,514 | | |
Cost of revenue
|
| | | $ | 139,848 | | | | | $ | 149,725 | | | | | $ | 158,161 | | | | | $ | 152,506 | | |
Operating (loss) income
|
| | | $ | (34,183) | | | | | $ | (13,770) | | | | | $ | 13,912 | | | | | $ | (16,408) | | |
Net (loss) earnings
|
| | | $ | (13,673) | | | | | $ | 22,021 | | | | | $ | 18,378 | | | | | $ | 5,457 | | |
Net (loss) earnings attributable to IAC shareholders
|
| | | $ | (14,247) | | | | | $ | 13,789 | | | | | $ | 16,466 | | | | | $ | 6,887 | | |
Per share information attributable to IAC shareholders:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Basic (loss) earnings per share(f)(g)
|
| | | $ | (0.17) | | | | | $ | 0.16 | | | | | $ | 0.19 | | | | | $ | 0.08 | | |
Diluted (loss) earnings per share(f)(g)
|
| | | $ | (0.17) | | | | | $ | 0.16 | | | | | $ | 0.19 | | | | | $ | 0.08 | | |
Description
|
| |
Balance at
Beginning of Period |
| |
Charges to
Earnings |
| |
Charges to
Other Accounts |
| |
Deductions
|
| |
Balance at
End of Period |
| |||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||
2020 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Allowance for credit losses
|
| | | $ | 20,257 | | | | | $ | 80,765 (a) | | | | | $ | (52) | | | | | $ | (73,316)(c) | | | | | $ | 27,654 | | |
Revenue reserves
|
| | | | 3,891 | | | | | | 110,796(b) | | | | | | — | | | | | | (112,625)(d) | | | | | | 2,062 | | |
Deferred tax valuation allowance
|
| | | | 92,990 | | | | | | 11,623(e) | | | | | | 9,071(f) | | | | | | — | | | | | | 113,684 | | |
Other reserves
|
| | | | 5,060 | | | | | | | | | | | | | | | | | | | | | | | | 8,054 | | |
2019 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Allowance for credit losses
|
| | | $ | 16,344 | | | | | $ | 65,723(a) | | | | | $ | 247 | | | | | $ | (62,057)(c) | | | | | $ | 20,257 | | |
Revenue reserves
|
| | | | 1,792 | | | | | | 114,005(b) | | | | | | (2) | | | | | | (111,904)(d) | | | | | | 3,891 | | |
Deferred tax valuation allowance
|
| | | | 86,778 | | | | | | 7,813(g) | | | | | | (1,601)(f) | | | | | | — | | | | | | 92,990 | | |
Other reserves
|
| | | | 4,726 | | | | | | | | | | | | | | | | | | | | | | | | 5,060 | | |
2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Allowance for credit losses
|
| | | $ | 9,075 | | | | | $ | 48,362(a) | | | | | $ | (451) | | | | | $ | (40,642)(c) | | | | | $ | 16,344 | | |
Revenue reserves
|
| | | | 1,635 | | | | | | 87,803 (b) | | | | | | (5) | | | | | | (87,641)(d) | | | | | | 1,792 | | |
Deferred tax valuation allowance
|
| | | | 91,040 | | | | | | (2,056)(h) | | | | | | (2,206)(f) | | | | | | — | | | | | | 86,778 | | |
Other reserves
|
| | | | — | | | | | | | | | | | | | | | | | | | | | | | | 4,726 | | |
| | |
Page
|
| |||
| | | | K-2 | | | |
| | | | K-3 | | | |
| | | | K-4 | | | |
| | | | K-5 | | | |
| | | | K-6 | | | |
| | | | K-7 | | | |
| | | | K-8 | | |
| | |
December 31,
|
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
| | |
(In thousands, except par value amounts)
|
| |||||||||
ASSETS
|
| ||||||||||||
Cash and cash equivalents
|
| | | $ | 1,939 | | | | | $ | 110,011 | | |
Accounts receivable, net of allowance of $273 and $476, respectively
|
| | | | 9,898 | | | | | | 12,785 | | |
Other current assets
|
| | | | 6,398 | | | | | | 7,932 | | |
Total current assets
|
| | | | 18,235 | | | | | | 130,728 | | |
Leasehold improvements and equipment, net
|
| | | | 2,997 | | | | | | 3,321 | | |
Goodwill
|
| | | | 219,374 | | | | | | 219,337 | | |
Intangible assets with definite lives, net
|
| | | | 25,598 | | | | | | 10,854 | | |
Other non-current assets
|
| | | | 5,296 | | | | | | 6,839 | | |
TOTAL ASSETS
|
| | | $ | 271,500 | | | | | $ | 371,079 | | |
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
| ||||||||||||
LIABILITIES: | | | | | | | | | | | | | |
Accounts payable, trade
|
| | | $ | 1,490 | | | | | $ | 3,324 | | |
Promissory notes due on demand – related party
|
| | | | 59,753 | | | | | | 44,565 | | |
Deferred revenue
|
| | | | 83,944 | | | | | | 137,436 | | |
Due to IAC/InterActiveCorp
|
| | | | 17,575 | | | | | | — | | |
Accrued expenses and other current liabilities
|
| | | | 43,287 | | | | | | 47,432 | | |
Total current liabilities
|
| | | | 206,049 | | | | | | 232,757 | | |
Long-term debt – related party
|
| | | | 37,706 | | | | | | 50,000 | | |
Other long-term liabilities
|
| | | | 4,112 | | | | | | 3,242 | | |
Commitments and contingencies | | | | | | | | | | | | | |
SHAREHOLDERS’ EQUITY: | | | | | | | | | | | | | |
Class A Voting common stock $0.01 par value; 75,000 and 150,000 shares authorized, respectively; 75,000 and 83,656 shares issued and outstanding, respectively
|
| | | | 750 | | | | | | 837 | | |
Class B Non-Voting common stock $0.01 par value; 75,000 and 150,000 shares authorized, respectively; 66,021 and 66,285 shares issued and outstanding, respectively
|
| | | | 660 | | | | | | 663 | | |
Preferred stock $0.01 par value; authorized 50,000 shares; no shares issued and outstanding
|
| | | | — | | | | | | — | | |
Additional paid-in-capital
|
| | | | 223,754 | | | | | | 366,676 | | |
Accumulated deficit
|
| | | | (201,299) | | | | | | (283,009) | | |
Accumulated other comprehensive loss
|
| | | | (232) | | | | | | (87) | | |
Total shareholders’ equity
|
| | | | 23,633 | | | | | | 85,080 | | |
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
| | | $ | 271,500 | | | | | $ | 371,079 | | |
| | |
Years Ended December 31,
|
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
| | |
(In thousands, except per share data)
|
| |||||||||
Revenue | | | | $ | 196,015 | | | | | $ | 283,218 | | |
Cost of revenue (exclusive of depreciation shown separately below)
|
| | | | 77,665 | | | | | | 89,077 | | |
Gross profit
|
| | | | 118,350 | | | | | | 194,141 | | |
Operating expenses: | | | | | | | | | | | | | |
Research and development expense
|
| | | | 46,946 | | | | | | 64,238 | | |
Sales and marketing expense
|
| | | | 87,337 | | | | | | 105,630 | | |
General and administrative expense
|
| | | | 34,189 | | | | | | 49,846 | | |
Depreciation
|
| | | | 478 | | | | | | 460 | | |
Amortization of intangibles
|
| | | | 9,653 | | | | | | 14,744 | | |
Total operating expenses
|
| | | | 178,603 | | | | | | 234,918 | | |
Operating loss
|
| | | | (60,253) | | | | | | (40,777) | | |
Interest expense – related party
|
| | | | (8,538) | | | | | | (9,116) | | |
Other (expense) income, net
|
| | | | (6,441) | | | | | | 93 | | |
Loss before income taxes
|
| | | | (75,232) | | | | | | (49,800) | | |
Income tax provision
|
| | | | (345) | | | | | | (828) | | |
Net loss
|
| | | $ | (75,577) | | | | | $ | (50,628) | | |
Per share information: (a) | | | | | | | | | | | | | |
Basic and diluted loss per share
|
| | | $ | (0.58) | | | | | $ | (0.36) | | |
Dividends declared per share
|
| | | $ | — | | | | | $ | 0.22 | | |
Stock-based compensation expense by function: | | | | | | | | | | | | | |
Cost of revenue
|
| | | $ | 13 | | | | | $ | 73 | | |
Research and development expense
|
| | | | 1,439 | | | | | | 2,931 | | |
Sales and marketing expense
|
| | | | 543 | | | | | | 603 | | |
General and administrative expense
|
| | | | 3,296 | | | | | | 8,058 | | |
Total stock-based compensation expense
|
| | | $ | 5,291 | | | | | $ | 11,665 | | |
| | |
Years Ended December 31,
|
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Net loss
|
| | | $ | (75,577) | | | | | $ | (50,628) | | |
Other comprehensive (loss) income: | | | | | | | | | | | | | |
Change in foreign currency translation adjustments
|
| | | | (78) | | | | | | 145 | | |
Total other comprehensive (loss) income
|
| | | | (78) | | | | | | 145 | | |
Comprehensive loss
|
| | | $ | (75,655) | | | | | $ | (50,483) | | |
| | |
Class A Voting
Common Stock $0.01 par value |
| |
Class B Non-Voting
Common Stock $0.01 par value |
| | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||||||||||
| | |
$
|
| |
Shares
|
| |
$
|
| |
Shares
|
| |
Additional
Paid-in Capital |
| |
Accumulated
Deficit |
| |
Accumulated
Other Comprehensive (Loss) Income |
| |
Total
Shareholders’ (Deficit) Equity |
| ||||||||||||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||||||||||||||||||||
Balance as of January 1, 2019
|
| | | $ | 635 | | | | | | 63,488 | | | | | $ | 528 | | | | | | 52,816 | | | | | $ | 48,855 | | | | | $ | (125,722) | | | | | $ | (154) | | | | | $ | (75,858) | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (75,577) | | | | | | — | | | | | | (75,577) | | |
Other comprehensive loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (78) | | | | | | (78) | | |
Stock-based compensation expense
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 5,291 | | | | | | — | | | | | | — | | | | | | 5,291 | | |
Issuance of common stock to IAC/InterActiveCorp as reimbursement for settlement of Vimeo, Inc. stock appreciation rights
|
| | | | — | | | | | | 50 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Issuance of common stock to IAC/
InterActiveCorp in connection with the funding of the Magisto acquisition |
| | | | 115 | | | | | | 11,462 | | | | | | 132 | | | | | | 13,205 | | | | | | 168,227 | | | | | | — | | | | | | — | | | | | | 168,474 | | |
Other
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,381 | | | | | | — | | | | | | — | | | | | | 1,381 | | |
Balance as of December 31, 2019
|
| | | $ | 750 | | | | | | 75,000 | | | | | $ | 660 | | | | | | 66,021 | | | | | $ | 223,754 | | | | | $ | (201,299) | | | | | $ | (232) | | | | | $ | 23,633 | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (50,628) | | | | | | — | | | | | | (50,628) | | |
Other comprehensive income
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 145 | | | | | | 145 | | |
Stock-based compensation expense
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 11,665 | | | | | | — | | | | | | — | | | | | | 11,665 | | |
Issuance of common stock and cash to IAC/InterActiveCorp as reimbursement for settlement of Vimeo stock appreciation rights
|
| | | | — | | | | | | — | | | | | | 3 | | | | | | 264 | | | | | | (20,962) | | | | | | — | | | | | | — | | | | | | (20,959) | | |
Issuance of common stock, net of fees
|
| | | | 87 | | | | | | 8,656 | | | | | | — | | | | | | — | | | | | | 149,513 | | | | | | — | | | | | | — | | | | | | 149,600 | | |
Dividends
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (31,082) | | | | | | — | | | | | | (31,082) | | |
Other
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,706 | | | | | | — | | | | | | — | | | | | | 2,706 | | |
Balance as of December 31, 2020
|
| | | $ | 837 | | | | | | 83,656 | | | | | $ | 663 | | | | | | 66,285 | | | | | $ | 366,676 | | | | | $ | (283,009) | | | | | $ | (87) | | | | | $ | 85,080 | | |
| | |
Years Ended December 31,
|
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Cash flows from operating activities: | | | | | | | | | | | | | |
Net loss
|
| | | $ | (75,577) | | | | | $ | (50,628) | | |
Adjustments to reconcile net loss to net cash used in operating activities: | | | | | | | | | | | | | |
Stock-based compensation expense
|
| | | | 5,291 | | | | | | 11,665 | | |
Amortization of intangibles
|
| | | | 9,653 | | | | | | 14,744 | | |
Depreciation
|
| | | | 478 | | | | | | 460 | | |
Provision for credit losses
|
| | | | 1,245 | | | | | | 1,834 | | |
Gain on sale of an investment
|
| | | | (1,997) | | | | | | (288) | | |
Loss on sale of the hardware business
|
| | | | 8,234 | | | | | | — | | |
Other adjustments, net
|
| | | | 3,464 | | | | | | 3,681 | | |
Changes in assets and liabilities, net of effects of acquisitions and dispositions:
|
| | | | | | | | | | | | |
Accounts receivable
|
| | | | (1,465) | | | | | | (7,413) | | |
Other assets
|
| | | | (1,308) | | | | | | (3,707) | | |
Due to IAC/InterActiveCorp
|
| | | | 2,455 | | | | | | (17,575) | | |
Accounts payable and other liabilities
|
| | | | 5,064 | | | | | | 4,797 | | |
Deferred revenue
|
| | | | 17,285 | | | | | | 56,291 | | |
Net cash (used in) provided by operating activities
|
| | | | (27,178) | | | | | | 13,861 | | |
Cash flows from investing activities: | | | | | | | | | | | | | |
Acquisitions, net of cash acquired
|
| | | | (168,139) | | | | | | 598 | | |
Capital expenditures
|
| | | | (2,801) | | | | | | (844) | | |
Net proceeds from the sale of an investment
|
| | | | 2,215 | | | | | | 288 | | |
Other, net
|
| | | | (3,471) | | | | | | — | | |
Net cash (used in) provided by investing activities
|
| | | | (172,196) | | | | | | 42 | | |
Cash flows from financing activities: | | | | | | | | | | | | | |
Proceeds from sale of common stock, net of fees
|
| | | | — | | | | | | 149,600 | | |
Dividends
|
| | | | — | | | | | | (31,079) | | |
Issuance of common stock to IAC/InterActiveCorp in connection with the funding of the Magisto acquisition
|
| | | | 168,474 | | | | | | — | | |
Proceeds from issuance of related-party debt
|
| | | | 32,249 | | | | | | 32,563 | | |
Principal payments on related-party debt
|
| | | | — | | | | | | (35,457) | | |
Reimbursement to IAC/InterActiveCorp for IAC common shares issued to
settle Vimeo stock appreciation rights that were exercised in November and December of 2020 |
| | | | — | | | | | | (11,634) | | |
Reimbursement to IAC/InterActiveCorp for withholding taxes paid on behalf
of Vimeo employees for the exercise of stock appreciation rights |
| | | | (266) | | | | | | (10,125) | | |
Net cash provided by financing activities
|
| | | | 200,457 | | | | | | 93,868 | | |
Total cash provided
|
| | | | 1,083 | | | | | | 107,771 | | |
Effect of exchange rate changes on cash and cash equivalents and restricted cash
|
| | | | (128) | | | | | | 303 | | |
Net increase in cash and cash equivalents and restricted cash
|
| | | | 955 | | | | | | 108,074 | | |
Cash and cash equivalents and restricted cash at beginning of period
|
| | | | 1,008 | | | | | | 1,963 | | |
Cash and cash equivalents and restricted cash at end of period
|
| | | $ | 1,963 | | | | | $ | 110,037 | | |
| | |
Year Ended
December 31, 2020 |
| |||
| | |
(In thousands)
|
| |||
Balance at January 1
|
| | | $ | 273 | | |
Current period provision for credit losses
|
| | | | 1,834 | | |
Write-offs charged against the allowance
|
| | | | (1,645) | | |
Recoveries collected
|
| | | | 14 | | |
Balance at December 31
|
| | | $ | 476 | | |
Asset Category
|
| |
Estimated
Useful Lives |
|
Leasehold improvements
|
| |
7 Years
|
|
Office, computer and other equipment
|
| |
2 to 10 Years
|
|
| | |
Years Ended December 31,
|
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
| | |
(In thousands)
|
| |||||||||
U.S.
|
| | | $ | (76,052) | | | | | $ | (52,007) | | |
Foreign
|
| | | | 820 | | | | | | 2,207 | | |
Total
|
| | | $ | (75,232) | | | | | $ | (49,800) | | |
| | |
December 31,
|
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Current income tax provision: | | | | | | | | | | | | | |
Federal
|
| | | $ | — | | | | | $ | — | | |
State
|
| | | | 39 | | | | | | 64 | | |
Foreign
|
| | | | 242 | | | | | | 561 | | |
Current income tax provision
|
| | | | 281 | | | | | | 625 | | |
Deferred income tax provision: | | | | | | | | | | | | | |
Federal
|
| | | | — | | | | | | 270 | | |
State
|
| | | | — | | | | | | — | | |
Foreign
|
| | | | 64 | | | | | | (67) | | |
Deferred income tax provision
|
| | | | 64 | | | | | | 203 | | |
Income tax provision
|
| | | $ | 345 | | | | | $ | 828 | | |
| | |
December 31,
|
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Deferred tax assets: | | | | | | | | | | | | | |
Net operating loss carryforwards
|
| | | $ | 19,411 | | | | | $ | 31,721 | | |
Tax credit carryforwards
|
| | | | 5,464 | | | | | | 6,903 | | |
Intangible assets with definite lives
|
| | | | 3,435 | | | | | | 3,992 | | |
Disallowed interest carryforwards
|
| | | | 2,005 | | | | | | 3,705 | | |
Stock-based compensation
|
| | | | 2,556 | | | | | | 3,013 | | |
Leasehold improvements and equipment
|
| | | | 65 | | | | | | — | | |
Other
|
| | | | 4,719 | | | | | | 5,477 | | |
Total deferred tax assets
|
| | | | 37,655 | | | | | | 54,811 | | |
Less: valuation allowance
|
| | | | (35,745) | | | | | | (51,689) | | |
Net deferred tax assets
|
| | | | 1,910 | | | | | | 3,122 | | |
Deferred tax liabilities: | | | | | | | | | | | | | |
Prepaid expenses
|
| | | | (1,316) | | | | | | (2,345) | | |
Leasehold improvements and equipment
|
| | | | — | | | | | | (415) | | |
Right-of-use assets
|
| | | | (594) | | | | | | (343) | | |
Withholding taxes
|
| | | | (47) | | | | | | (270) | | |
Total deferred tax liabilities
|
| | | | (1,957) | | | | | | (3,373) | | |
Net deferred tax liability
|
| | | $ | (47) | | | | | $ | (251) | | |
| | |
Years Ended December 31,
|
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Income tax benefit at the federal statutory rate of 21%
|
| | | $ | (15,799) | | | | | $ | (10,458) | | |
State income taxes, net of effect of federal tax benefit
|
| | | | (1,809) | | | | | | (963) | | |
Change in valuation allowance
|
| | | | 18,269 | | | | | | 15,944 | | |
Stock-based compensation
|
| | | | 334 | | | | | | (3,474) | | |
Research credit
|
| | | | (1,049) | | | | | | (1,439) | | |
Transaction costs
|
| | | | 2 | | | | | | 640 | | |
Other, net
|
| | | | 397 | | | | | | 578 | | |
Income tax provision
|
| | | $ | 345 | | | | | $ | 828 | | |
| | |
Years Ended December 31,
|
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Balance at January 1
|
| | | $ | 1,026 | | | | | $ | 1,475 | | |
Additions based on tax positions related to the prior year
|
| | | | — | | | | | | 538 | | |
Settlements
|
| | | | — | | | | | | (645) | | |
Additions based on tax positions related to the current year
|
| | | | 449 | | | | | | 553 | | |
Balance at December 31
|
| | | $ | 1,475 | | | | | $ | 1,921 | | |
| | |
Magisto
|
| |||
| | |
(In thousands)
|
| |||
Accounts receivable
|
| | | $ | 3,190 | | |
Other current assets
|
| | | | 611 | | |
Goodwill
|
| | | | 142,185 | | |
Intangible assets with definite lives
|
| | | | 25,900 | | |
Total assets
|
| | | | 171,886 | | |
Other current liabilities
|
| | | | (3,845) | | |
Net assets acquired
|
| | | $ | 168,041 | | |
| | |
Magisto
|
| |||||||||
| | |
(In thousands)
|
| |
Weighted-
Average Useful Life (Years) |
| ||||||
Customer relationships
|
| | | $ | 13,800 | | | | | | 4 | | |
Developed technology
|
| | | | 10,100 | | | | | | 4 | | |
Trade names and trademarks
|
| | | | 2,000 | | | | | | 2 | | |
Total identifiable intangible assets with definite lives acquired
|
| | | $ | 25,900 | | | | | | | | |
| | |
Year Ended
December 31, 2019 |
| |||
| | |
(In thousands,
except per share data) |
| |||
Revenue
|
| | | $ | 207,833 | | |
Net loss
|
| | | $ | (78,984) | | |
Basic and diluted loss per share
|
| | | $ | (0.60) | | |
| | |
December 31,
|
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Goodwill
|
| | | $ | 219,374 | | | | | $ | 219,337 | | |
Intangible assets with definite lives, net of accumulated amortization
|
| | | | 25,598 | | | | | | 10,854 | | |
Total goodwill and intangible assets with definite lives, net
|
| | | $ | 244,972 | | | | | $ | 230,191 | | |
| | |
Years Ended December 31,
|
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Balance at January 1
|
| | | $ | 77,152 | | | | | $ | 219,374 | | |
Additions
|
| | | | 142,222 | | | | | | — | | |
Deductions
|
| | | | — | | | | | | (37) | | |
Balance at December 31
|
| | | $ | 219,374 | | | | | $ | 219,337 | | |
| | |
December 31, 2019
|
| |||||||||||||||||||||
| | |
Gross
Carrying Amount |
| |
Accumulated
Amortization |
| |
Net
|
| |
Weighted-Average
Useful Life (Years) |
| ||||||||||||
| | |
(In thousands)
|
| | | | | | | |||||||||||||||
Developed technology
|
| | | $ | 25,500 | | | | | $ | (13,709) | | | | | $ | 11,791 | | | | | | 3.6 | | |
Customer relationships
|
| | | | 16,200 | | | | | | (3,802) | | | | | | 12,398 | | | | | | 3.9 | | |
Trade names
|
| | | | 3,000 | | | | | | (1,591) | | | | | | 1,409 | | | | | | 1.7 | | |
Total
|
| | | $ | 44,700 | | | | | $ | (19,102) | | | | | $ | 25,598 | | | | | | 3.6 | | |
| | |
December 31, 2020
|
| |||||||||||||||||||||
| | |
Gross
Carrying Amount |
| |
Accumulated
Amortization |
| |
Net
|
| |
Weighted-Average
Useful Life (Years) |
| ||||||||||||
| | |
(In thousands)
|
| | | | | | | |||||||||||||||
Developed technology
|
| | | $ | 25,500 | | | | | $ | (19,418) | | | | | $ | 6,082 | | | | | | 3.6 | | |
Customer relationships
|
| | | | 16,200 | | | | | | (11,837) | | | | | | 4,363 | | | | | | 3.9 | | |
Trade names
|
| | | | 3,000 | | | | | | (2,591) | | | | | | 409 | | | | | | 1.7 | | |
Total
|
| | | $ | 44,700 | | | | | $ | (33,846) | | | | | $ | 10,854 | | | | | | 3.6 | | |
Years Ending December 31,
|
| |
(In thousands)
|
| |||
2021
|
| | | $ | 5,582 | | |
2022
|
| | | | 3,823 | | |
2023
|
| | | | 1,449 | | |
Total
|
| | | $ | 10,854 | | |
| | |
December 31, 2019
|
| |||||||||||||||||||||
| | |
Quoted Market
Prices in Active Markets for Identical Assets (Level 1) |
| |
Significant
Other Observable Inputs (Level 2) |
| |
Significant
Unobservable Inputs (Level 3) |
| |
Total
Fair Value Measurements |
| ||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||
Assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash equivalents:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Time deposits
|
| | | $ | — | | | | | $ | 35 | | | | | $ | — | | | | | $ | 35 | | |
Total
|
| | | $ | — | | | | | $ | 35 | | | | | $ | — | | | | | $ | 35 | | |
| | |
December 31, 2020
|
| |||||||||||||||||||||
| | |
Quoted Market
Prices in Active Markets for Identical Assets (Level 1) |
| |
Significant
Other Observable Inputs (Level 2) |
| |
Significant
Unobservable Inputs (Level 3) |
| |
Total
Fair Value Measurements |
| ||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||
Assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash equivalents:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Money market funds
|
| | | $ | 104,852 | | | | | $ | — | | | | | $ | — | | | | | $ | 104,852 | | |
Time deposits
|
| | | | — | | | | | | 544 | | | | | | — | | | | | | 544 | | |
Total
|
| | | $ | 104,852 | | | | | $ | 544 | | | | | $ | — | | | | | $ | 105,396 | | |
| | |
Years Ended December 31,
|
| |||||||||||||||||||||
| | |
2019
|
| |
2020
|
| ||||||||||||||||||
| | |
Foreign Currency
Translation Adjustments |
| |
Accumulated
Other Comprehensive Loss |
| |
Foreign Currency
Translation Adjustments |
| |
Accumulated
Other Comprehensive (Loss) Income |
| ||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||
Balance at January 1
|
| | | $ | (154) | | | | | $ | (154) | | | | | $ | (232) | | | | | $ | (232) | | |
Other comprehensive (loss) income
|
| | | | (78) | | | | | | (78) | | | | | | 145 | | | | | | 145 | | |
Balance at December 31
|
| | | $ | (232) | | | | | $ | (232) | | | | | $ | (87) | | | | | $ | (87) | | |
| | |
Years Ended December 31,
|
| |||||||||||||||||||||
| | |
2019
|
| |
2020
|
| ||||||||||||||||||
| | |
Basic
|
| |
Diluted
|
| |
Basic
|
| |
Diluted
|
| ||||||||||||
| | |
(In thousands, except per share data)
|
| |||||||||||||||||||||
Numerator: | | | | | | | | | | | | | | | | | | | | | | | | | |
Net loss
|
| | | $ | (75,577) | | | | | $ | (75,577) | | | | | $ | (50,628) | | | | | $ | (50,628) | | |
Denominator: | | | | | | | | | | | | | | | | | | | | | | | | | |
Weighted average basic shares outstanding
|
| | | | 130,994 | | | | | | 130,994 | | | | | | 142,426 | | | | | | 142,426 | | |
Dilutive securities(a)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Denominator for earnings per share – weighted average shares(a)
|
| | | | 130,994 | | | | | | 130,994 | | | | | | 142,426 | | | | | | 142,426 | | |
Basic and diluted loss per share: | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic and diluted loss per share(b)
|
| | | $ | (0.58) | | | | | $ | (0.58) | | | | | $ | (0.36) | | | | | $ | (0.36) | | |
| | |
Stock
appreciation rights |
| |
Weighted
average exercise price |
| |
Weighted
average remaining contractual term in years |
| |
Aggregate
intrinsic value |
| ||||||||||||
| | |
(Shares and intrinsic value in thousands)
|
| |||||||||||||||||||||
Outstanding at January 1, 2020
|
| | | | 13,461 | | | | | $ | 5.73 | | | | | | | | | | | | | | |
Granted
|
| | | | 3,993 | | | | | $ | 7.68 | | | | | | | | | | | | | | |
Exercised
|
| | | | (2,887) | | | | | $ | 4.95 | | | | | | | | | | | | | | |
Forfeited
|
| | | | (636) | | | | | $ | 6.29 | | | | | | | | | | | | | | |
Expired
|
| | | | (34) | | | | | $ | 6.43 | | | | | | | | | | | | | | |
Outstanding at December 31, 2020
|
| | | | 13,897 | | | | | $ | 6.42 | | | | | | 7.9 | | | | | $ | 151,614 | | |
Exercisable
|
| | | | 4,103 | | | | | $ | 5.42 | | | | | | 6.6 | | | | | $ | 48,854 | | |
| | |
Awards outstanding
|
| |
Awards exercisable
|
| ||||||||||||||||||||||||||||||
Range of exercise prices
|
| |
Outstanding at
December 31, 2020 |
| |
Weighted-
average remaining contractual life in years |
| |
Weighted-
average exercise price |
| |
Exercisable at
December 31, 2020 |
| |
Weighted-
average remaining contractual life in years |
| |
Weighted-
average exercise price |
| ||||||||||||||||||
| | |
(Shares in thousands)
|
| |||||||||||||||||||||||||||||||||
$2.01 and $4.00
|
| | | | 12 | | | | | | 5.3 | | | | | $ | 2.48 | | | | | | 12 | | | | | | 5.3 | | | | | $ | 2.48 | | |
$4.01 and $6.00
|
| | | | 4,078 | | | | | | 6.3 | | | | | $ | 4.90 | | | | | | 2,913 | | | | | | 6.2 | | | | | $ | 4.92 | | |
$6.01 and $8.00
|
| | | | 9,481 | | | | | | 8.5 | | | | | $ | 6.70 | | | | | | 1,178 | | | | | | 7.7 | | | | | $ | 6.71 | | |
Greater than $8.00
|
| | | | 326 | | | | | | 9.9 | | | | | $ | 17.33 | | | | | | — | | | | | | — | | | | | $ | — | | |
| | | | | 13,897 | | | | | | 7.9 | | | | | $ | 6.42 | | | | | | 4,103 | | | | | | 6.6 | | | | | $ | 5.42 | | |
| | |
Years Ended December 31,
|
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
Expected volatility
|
| | | | 41% | | | | | | 38% | | |
Risk-free interest rate
|
| | | | 1.8% | | | | | | 1.0% | | |
Expected term
|
| |
3.4 years
|
| |
3.3 years
|
| ||||||
Dividend yield
|
| | | | —% | | | | | | —% | | |
| | |
Number of
Shares |
| |
Weighted
Average Grant Date Fair Value |
| ||||||
| | |
(Shares in thousands)
|
| |||||||||
Unvested on January 1, 2020
|
| | | | — | | | | | $ | — | | |
Granted
|
| | | | 88 | | | | | | 17.33 | | |
Vested
|
| | | | — | | | | | | — | | |
Forfeited
|
| | | | — | | | | | | — | | |
Unvested at December 31, 2020
|
| | | | 88 | | | | | $ | 17.33 | | |
| | | | | |
December 31,
|
| |||||||||
Leases
|
| |
Balance Sheet Classification
|
| |
2019
|
| |
2020
|
| ||||||
| | | | | |
(In thousands)
|
| |||||||||
Assets: | | | | | | | | | | | | | | | | |
Right-of-use assets
|
| | Other non-current assets | | | | $ | 2,588 | | | | | $ | 1,588 | | |
Liabilities: | | | | | | | | | | | | | | | | |
Current lease liabilities
|
| | Accrued expenses and other current liabilities | | | | $ | 1,294 | | | | | $ | 642 | | |
Long-term lease liabilities
|
| | Other long-term liabilities | | | | | 3,287 | | | | | | 1,027 | | |
Total lease liabilities
|
| | | $ | 4,581 | | | | | $ | 1,669 | | |
| | | | | |
Years Ended
December 31, |
| |||||||||
Lease Expense
|
| |
Income Statement Classification
|
| |
2019
|
| |
2020
|
| ||||||
| | | | | |
(In thousands)
|
| |||||||||
Fixed lease expense
|
| | Cost of revenue | | | | $ | 52 | | | | | $ | 31 | | |
Fixed lease expense
|
| | Research and development expense | | | | | 413 | | | | | | 446 | | |
Fixed lease expense
|
| | Sales and marketing expense | | | | | 173 | | | | | | 187 | | |
Fixed lease expense
|
| | General and administrative expense | | | | | 3,264 | | | | | | 648 | | |
Total lease expense, net(a)
|
| | | $ | 3,902 | | | | | $ | 1,312 | | |
Years Ended December 31,
|
| |
(In thousands)
|
| |||
2021
|
| | | $ | 682 | | |
2022
|
| | | | 598 | | |
2023
|
| | | | 456 | | |
Total
|
| | | | 1,736 | | |
Less: interest
|
| | | | 67 | | |
Present value of lease liabilities
|
| | | $ | 1,669 | | |
| | |
December 31,
|
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
Remaining lease term
|
| |
3.69 years
|
| |
2.73 years
|
| ||||||
Discount rate
|
| | | | 5.63% | | | | | | 2.97% | | |
| | |
Years Ended December 31,
|
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Other Information:
|
| | | | | | | | | | | | |
Right-of-use assets obtained in exchange for lease liabilities
|
| | | $ | 829 | | | | | $ | 1,322 | | |
Cash paid for amounts included in the measurement of lease liabilities
|
| | | $ | 1,778 | | | | | $ | 3,601 | | |
| | |
Amount of Commitment Expiration Per Period
|
| |||||||||||||||||||||||||||
| | |
Less Than
1 Year |
| |
1 – 3
Years |
| |
3 – 5
Years |
| |
More Than
5 Years |
| |
Total
Amounts Committed |
| |||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||
Purchase obligations
|
| | | $ | 14,916 | | | | | $ | 498 | | | | | $ | — | | | | | $ | — | | | | | $ | 15,414 | | |
| | |
December 31,
|
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Promissory notes due on demand – related party:
|
| | | | | | | | | | | | |
Promissory note due on demand – related party
|
| | | $ | 35,457 | | | | | $ | — | | |
Promissory note due on demand – related party
|
| | | | 24,296 | | | | | | 44,565 | | |
Total promissory notes due on demand – related party
|
| | | | 59,753 | | | | | | 44,565 | | |
Promissory note due May 2, 2023 – related party
|
| | | | 37,706 | | | | | | 50,000 | | |
Total debt — related party
|
| | |
$
|
97,459
|
| | | |
$
|
94,565
|
| |
| | |
December 31, 2019
|
| |
December 31, 2020
|
| ||||||||||||||||||
| | |
Carrying
Value |
| |
Fair
Value |
| |
Carrying
Value |
| |
Fair
Value |
| ||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||
Promissory notes due on demand – related party
|
| | | $ | 59,753 | | | | | $ | 59,753 | | | | | $ | 44,565 | | | | | $ | 44,565 | | |
Long-term debt – related party
|
| | | $ | 37,706 | | | | | $ | 43,487 | | | | | $ | 50,000 | | | | | $ | 54,545 | | |
Years Ending December 31,
|
| |
(In thousands)
|
| |||
2021
|
| | | $ | 44,565 | | |
2023
|
| | | | 50,000 | | |
Total
|
| | | $ | 94,565 | | |
| | |
January 1,
2019 |
| |
December 31,
2019 |
| |
December 31,
2020 |
| |||||||||
| | |
(In thousands)
|
| |||||||||||||||
Cash and cash equivalents
|
| | | $ | 985 | | | | | $ | 1,939 | | | | | $ | 110,011 | | |
Restricted cash included in other current assets
|
| | | | 23 | | | | | | 24 | | | | | | 26 | | |
Total cash and cash equivalents and restricted cash as shown on the consolidated statement of cash flows
|
| | | $ | 1,008 | | | | | $ | 1,963 | | | | | $ | 110,037 | | |
| | |
December 31,
|
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Prepaid expenses
|
| | | $ | 2,884 | | | | | $ | 4,027 | | |
Capitalized costs to obtain a contract with a customer
|
| | | | 1,668 | | | | | | 2,726 | | |
Other
|
| | | | 1,846 | | | | | | 1,179 | | |
Total other current assets
|
| | | $ | 6,398 | | | | | $ | 7,932 | | |
| | |
December 31,
|
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Leasehold improvements
|
| | | $ | 3,033 | | | | | $ | 3,276 | | |
Computer and other equipment
|
| | | | 1,213 | | | | | | 757 | | |
Total leasehold improvements and equipment
|
| | | | 4,246 | | | | | | 4,033 | | |
Accumulated depreciation and amortization
|
| | | | (1,249) | | | | | | (712) | | |
Leasehold improvements and equipment, net
|
| | | $ | 2,997 | | | | | $ | 3,321 | | |
| | |
December 31,
|
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Accrued employee compensation and benefits
|
| | | $ | 9,090 | | | | | $ | 18,881 | | |
Accrued hosting fees
|
| | | | 10,741 | | | | | | 4,953 | | |
Other
|
| | | | 23,456 | | | | | | 23,598 | | |
Total accrued expenses and other current liabilities
|
| | | $ | 43,287 | | | | | $ | 47,432 | | |
| | |
Years Ended December 31,
|
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Other (expense) income, net
|
| | | $ | (6,441) | | | | | $ | 93 | | |
| | |
Years Ended December 31,
|
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Cash paid (received) during the year for: | | | | | | | | | | | | | |
Interest
|
| | | $ | 6,529 | | | | | $ | 10,653 | | |
Income tax payments
|
| | | $ | 103 | | | | | $ | 957 | | |
Income tax refunds
|
| | | $ | — | | | | | $ | (70) | | |
| | |
Years Ended December 31,
|
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Revenue: | | | | | | | | | | | | | |
United States
|
| | | $ | 100,275 | | | | | $ | 139,826 | | |
All other countries
|
| | | | 95,740 | | | | | | 143,392 | | |
Total
|
| | | $ | 196,015 | | | | | $ | 283,218 | | |
| | |
December 31,
|
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Long-lived assets (excluding goodwill, intangible assets with definite lives and ROU assets):
|
| | | | | | | | | | | | |
United States
|
| | | $ | 2,766 | | | | | $ | 2,549 | | |
All other countries
|
| | | | 231 | | | | | | 772 | | |
Total
|
| | | $ | 2,997 | | | | | $ | 3,321 | | |
Description
|
| |
Balance at
Beginning of Period |
| |
Charges to
Earnings |
| |
Charges to
Other Accounts |
| |
Deductions
|
| |
Balance at
End of Period |
| |||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||
2019 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Allowance for credit losses
|
| | | $ | 180 | | | | | $ | 1,245(a) | | | | | $ | — | | | | | $ | (1,152)(b) | | | | | $ | 273 | | |
Deferred tax valuation allowance
|
| | | | 17,476 | | | | | | 18,269(c) | | | | | | — | | | | | | — | | | | | | 35,745 | | |
Other reserves
|
| | | | 807 | | | | | | | | | | | | | | | | | | | | | | | | 3 | | |
2020 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Allowance for credit losses
|
| | | $ | 273 | | | | | $ | 1,834(a) | | | | | $ | — | | | | | $ | (1,631)(b) | | | | | $ | 476 | | |
Deferred tax valuation allowance
|
| | | | 35,745 | | | | | | 15,946(c) | | | | | | (2)(d) | | | | | | — | | | | | | 51,689 | | |
Other reserves
|
| | | | 3 | | | | | | | | | | | | | | | | | | | | | | | | — | | |
|
APPROVE ☐
|
| |
DISAPPROVE ☐
|
| |
ABSTAIN ☐
|
|
| IF AN INDIVIDUAL | | |
IF AN ENTITY
Complete Name of Entity: |
| ||||||
| By: | | | | | By: | | | | ||
| Name: | | | | | | Name: | | | | |
| Title: | | | | | | Title: | | | | |
| Date: | | | , 2021 | | | Date: | | | , 2021 | |